| Revenue | DKK 112K | -505% |
| EBITDA | DKK 112K | +505% |
| Net profit | DKK -40K | +96% |
| Total assets | DKK 6K | -47% |
| Equity | DKK -46K | -604% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -15 | -10 | -11 | -12 | -12 | -12 | 2.087 | 4 | 1.506 | 435 | -28 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -15 | -10 | -11 | -12 | -12 | -12 | 2.087 | 4 | 1.506 | 435 | -28 | 112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -15 | -10 | -11 | -12 | -12 | -12 | 2.087 | 4 | 1.506 | 435 | -28 | 112 |
| Net financials | 494 | 150 | 805 | 1.491 | -138 | -990 | 165 | -2.496 | 772 | -4.657 | 526 | -916 | -147 |
| Profit before tax | 487 | 135 | 795 | 1.480 | -149 | -1.002 | 153 | -409 | 776 | -3.151 | 961 | -943 | -36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 442 | 1 | 330 | -0 | -0 | 4 |
| Net profit | 487 | 135 | 795 | 1.480 | -149 | -1.002 | 153 | -851 | 776 | -3.481 | 961 | -943 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.143 | 2.294 | 3.099 | 4.590 | 4.452 | 3.462 | 3.627 | 3.151 | 3.481 | 1.375 | 1.321 | 11 | 6 |
| Equity | 2.122 | 2.256 | 3.051 | 4.531 | 4.381 | 3.379 | 3.532 | 2.681 | 3.457 | -24 | 937 | -7 | -46 |
| Long-term debt | 0 | 0 | 38 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 38 | 10 | 10 | 71 | 83 | 95 | 469 | 24 | 1.399 | 384 | 18 | 52 |
| Total debt | 22 | 38 | 48 | 59 | 71 | 83 | 95 | 469 | 24 | 1.399 | 384 | 18 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Eiberg | Founder | 0 companies |
| Mette Christina Eiberg | Board of Directors | 0 companies |
| Annette Kirsten Eiberg | Chairman | 0 companies |