| Revenue | DKK 474K | -64% |
| EBITDA | DKK -898K | -2259% |
| Net profit | DKK -1M | -393% |
| Total assets | DKK 1,1M | -58% |
| Equity | DKK -736K | -352% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 959 | 1.289 | 1.258 | 1.312 | 474 |
| Staff expenses | -714 | -1.149 | -1.468 | -1.350 | -1.372 |
| EBITDA | 245 | 141 | -211 | -38 | -898 |
| Depreciation & amort. | -0 | -0 | -31 | -34 | -145 |
| EBIT | 245 | 141 | -242 | -72 | -1.043 |
| Net financials | -67 | -60 | -66 | -59 | -55 |
| Profit before tax | 178 | 81 | -308 | -131 | -1.098 |
| Tax | -19 | -163 | -39 | 78 | -70 |
| Net profit | 197 | 244 | -268 | -208 | -1.028 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.094 | 2.910 | 2.620 | 2.550 | 1.075 |
| Equity | -1.176 | -931 | -1.200 | 292 | -736 |
| Long-term debt | 0 | 0 | 0 | 94 | 0 |
| Short-term debt | 3.270 | 3.842 | 3.820 | 2.165 | 1.811 |
| Total debt | 3.270 | 3.842 | 3.820 | 2.259 | 1.811 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JA Management | Management | 2002 – 2021 |
ET | Audit | 1996 – 1996 |
RG Management | Management | 2002 – 2004 |
| Audit | 1996 – 1997 | |
EH Management | Management | 1996 – 1997 |
AC Management | Management | 1997 – 2003 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2003 – 2017 | |
| Chairman | 1996 – 1996 | |
| Chairman | 1997 – 2002 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2002 – 2017 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Erik Albert Funch Ubbesen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Rasmus Gadegaard Schmidt | Management | 0 companies |
| Revisionsfirmaet A. Mathiasen/ Knud E. Rasmussen, Statsaut revisorer | Audit | 0 companies |
| Ejnar Hejmdal Christensen | Management | 0 companies |
| Annette Colette Vorias | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Arnt Buch | Board of Directors | 0 companies |
| Carsten Høgh Rasmussen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Hans Flemming Jørgensen | Chairman | 0 companies |
| Bente Margrete Wozniak | Board of Directors | 0 companies |
| Thomas Lindvig Ubbesen | Chairman | 0 companies |
| Michael Brink Pedersen | Board of Directors | 0 companies |
| Jens Christian Cordsen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Helle Hejmdal | Board of Directors | 0 companies |