| Revenue | DKK -10K | +6% |
| EBITDA | DKK -10K | -11% |
| Net profit | DKK -1,3M | +11% |
| Total assets | DKK 2,2M | -29% |
| Equity | DKK -85,7M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -9 | -10 |
| Net financials | -2.898 | -2.700 | -1.939 | -1.415 | -1.264 |
| Profit before tax | -2.906 | -2.708 | -1.948 | -1.424 | -1.273 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.906 | -2.708 | -1.948 | -1.424 | -1.273 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.425 | 4.936 | 3.707 | 3.052 | 2.175 |
| Equity | -78.306 | -81.015 | -82.962 | -84.386 | -85.660 |
| Long-term debt | 84.711 | 85.930 | 86.649 | 87.419 | 87.815 |
| Short-term debt | 20 | 20 | 20 | 20 | 20 |
| Total debt | 84.731 | 85.950 | 86.669 | 87.439 | 87.835 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
ET | Audit | 1996 – 1996 |
FS Management | Management | 2000 – 2025 |
PA Management | Management | 1996 – 2000 |
HA Management | Management | 1996 – 2000 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 1998 | |
| Former (4) | ||
| Chairman | 1996 – 1996 | |
| Chairman | 1996 – 1998 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Flemming Søeborg Sørensen | Management | 0 companies |
| Preben Adelørn | Management | 0 companies |
| Mads Nicolai Søeborg Sørensen | Chief Executive Officer | 0 companies |
| Henrik Adelørn | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Birgitte Stenbjerre | Chairman | 0 companies |
| Ellen Margrethe Søeborg Sørensen | Board of Directors | 0 companies |
| Søren Jenstrup | Chairman | 0 companies |
| Harleif William Tollisen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |