| Revenue | DKK -38K | -47% |
| EBITDA | DKK -44K | +40% |
| Net profit | DKK 88K | +4% |
| Total assets | DKK 233K | -58% |
| Equity | DKK 193K | -63% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.729 | 1.760 | 2.942 | 3.966 | 2.818 | -71 | -38 |
| Staff expenses | -3.936 | -4.016 | -4.164 | -3.779 | -2.350 | -2 | -6 |
| EBITDA | 792 | -2.255 | -1.222 | 186 | 468 | -73 | -44 |
| Depreciation & amort. | -159 | -136 | 98 | -105 | -126 | -6 | -0 |
| EBIT | 633 | -2.391 | -1.319 | 81 | 342 | -79 | -44 |
| Net financials | 357 | 22 | 65 | 47 | 58 | 164 | 132 |
| Profit before tax | 990 | -2.347 | -1.254 | 128 | 400 | 85 | 88 |
| Tax | 262 | -554 | -230 | 5 | 760 | -0 | -0 |
| Net profit | 728 | -1.793 | -1.024 | 123 | -360 | 85 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.962 | 5.407 | 4.343 | 4.292 | 2.711 | 560 | 233 |
| Equity | 6.394 | 3.902 | 2.877 | 3.181 | 2.540 | 525 | 193 |
| Long-term debt | 0 | 101 | 80 | 54 | 23 | 0 | 0 |
| Short-term debt | 1.552 | 1.404 | 1.385 | 1.058 | 148 | 35 | 40 |
| Total debt | 1.552 | 1.505 | 1.465 | 1.111 | 171 | 35 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 1996 | — | — |
ET | Audit | 1996 | — | — |
BS Unofficial title | Unofficial title | 2019 | — | — |
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS BUNCH-NIELSEN HOLDING ApS | Company | 33.3% | 33.3% | 1996 |
AV-BYGGEENTREPRISE ApS | Company | 25.0% | 25.0% | 1999 |
KLAUS TORBEN NIELSEN HOLDING ApS | Company | 33.3% | 33.3% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Bunch-Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Birgitte Stenbjerre | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Klaus Torben Nielsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Arne Vierø | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |