| Revenue | DKK -319K | -118% |
| EBITDA | DKK -319K | -118% |
| Net profit | DKK -378K | -128% |
| Total assets | DKK 902K | -89% |
| Equity | DKK 815K | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | 3.246 | 3.205 | 1.741 | -319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 3.246 | 3.205 | 1.741 | -319 |
| Depreciation & amort. | -0 | -21 | -50 | -36 | -0 |
| EBIT | — | 3.225 | 3.155 | 1.705 | -319 |
| Net financials | 0 | -53 | 35 | 83 | -59 |
| Profit before tax | — | 3.172 | 3.190 | 1.788 | -378 |
| Tax | -0 | 800 | 784 | 427 | -0 |
| Net profit | — | 2.371 | 2.406 | 1.361 | -378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 8.624 | 10.609 | 6.191 | 8.069 | 902 |
| Equity | 1.053 | 3.425 | 3.531 | 2.492 | 815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.244 | 7.164 | 2.652 | 5.577 | 88 |
| Total debt | 7.544 | 7.164 | 2.652 | 5.577 | 88 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
ET | Audit | 1996 – 1996 |
TM Management | Management | 1996 – 2009 |
DD Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
EH Management | Management | 1996 – 1998 |
PJ Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
EW Management | Management | 2004 – 2008 |
BR Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
OF Management | Management | 2009 – 2011 |
JM Management | Management | 1996 – 2004 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2009 – 2016 | |
| Chairman | 1996 – 1996 | |
| Chairman | 1996 – 2002 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 1996 – 2008 | |
| Chairman | 2002 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1997 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Tommaso Misciattelli Mocenigo Soranzo | Management | 0 companies |
| David Diego Menetrat | Chief Executive Officer | 0 companies |
| Erik Hartmann | Management | 0 companies |
| Pirjo Johanna Mäljä | Chief Executive Officer | 0 companies |
| Erik Waldemar Werring Clem | Management | 0 companies |
| Bjarne Rene Gram | Chief Executive Officer | 0 companies |
| Omar Francesco Sabinot | Management | 0 companies |
| Jonna Marie de Zoete | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Viera Homérová | Board of Directors | 0 companies |
| Thomas Hermanus Désiré Sul | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jens Viuff | Chairman | 0 companies |
| Andrej Babis | Board of Directors | 0 companies |
| Roman Karlubik | Board of Directors | 0 companies |
| Jens Thoregaard | Chairman | 0 companies |
| Ivo Hanacek | Board of Directors | 0 companies |
| Daniel Kurucz | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |