| Revenue | DKK 6,2M | -33% |
| EBITDA | DKK 3,9M | -45% |
| Net profit | DKK 3M | -44% |
| Total assets | DKK 11,1M | -31% |
| Equity | DKK 4M | -33% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.358 | 5.089 | 6.915 | 9.207 | 6.207 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.672 | 2.985 | 4.681 | 6.990 | 3.874 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.672 | 2.985 | 4.681 | 6.990 | 3.874 |
| Net financials | -52 | -94 | -14 | -20 | 4 |
| Profit before tax | 2.620 | 2.891 | 4.668 | 6.970 | 3.878 |
| Tax | 576 | 635 | 1.027 | 1.535 | 852 |
| Net profit | 2.044 | 2.256 | 3.641 | 5.435 | 3.026 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.625 | 14.076 | 15.249 | 15.986 | 11.096 |
| Equity | 5.703 | 6.159 | 7.600 | 5.935 | 3.962 |
| Long-term debt | 659 | 0 | 0 | 2.000 | 1.500 |
| Short-term debt | 4.964 | 7.297 | 6.831 | 7.523 | 5.163 |
| Total debt | 5.622 | 7.297 | 6.831 | 9.523 | 6.663 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Management | Management | 2008 |
AL Founder | Founder | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 1996 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mikkelsen | Management | 0 companies |
| Anton Lynggaard Mikkelsen | Founder | 0 companies |
| Jette Mikkelsen | Board of Directors | 0 companies |
| Jane Mikkelsen | Chairman | 0 companies |
| Jeppe Riis Lynggaard | Board of Directors | 0 companies |