| Revenue | DKK 1,5M | +80% |
| EBITDA | DKK 491K | -95% |
| Net profit | DKK 524K | -94% |
| Total assets | DKK 69,1M | +0% |
| Equity | DKK 45,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.966 | 551 | 542 | 847 | 1.295 | 2.224 | 1.439 | 1.445 | 1.796 | 131 | 830 | 1.491 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10.219 | 259 | -629 | 948 | 2.295 | 8.024 | 3.239 | 2.045 | 1.796 | 8.031 | 9.030 | 491 |
| Depreciation & amort. | -6.309 | -0 | -0 | -0 | -0 | -0 | -33 | -123 | -123 | -142 | -0 | -0 |
| EBIT | -16.529 | 259 | -629 | 948 | 2.295 | 8.024 | 3.205 | 1.923 | 1.673 | 7.889 | 9.030 | 491 |
| Net financials | -1.343 | 1.776 | 2.753 | 5.772 | 479 | 227 | 168 | -61 | 3.268 | 3.413 | 2.011 | 95 |
| Profit before tax | -17.872 | 2.035 | 2.124 | 6.720 | 2.774 | 8.251 | 3.373 | 1.861 | 4.941 | 11.302 | 11.041 | 586 |
| Tax | -4.549 | 207 | 263 | 245 | 495 | 1.634 | 631 | 307 | 304 | 1.677 | 2.377 | 62 |
| Net profit | -13.323 | 1.828 | 1.861 | 6.476 | 2.279 | 6.617 | 2.742 | 1.554 | 4.637 | 9.625 | 8.664 | 524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.762 | 43.354 | 45.551 | 49.811 | 49.450 | 54.866 | 56.378 | 46.561 | 50.933 | 62.023 | 69.148 | 69.111 |
| Equity | 34.834 | 34.095 | 35.956 | 43.315 | 42.753 | 46.870 | 20.112 | 21.667 | 26.303 | 35.928 | 44.591 | 45.115 |
| Long-term debt | 1.587 | 1.587 | 1.568 | 3.958 | 4.394 | 4.143 | 20.196 | 19.491 | 18.643 | 18.540 | 15.292 | 14.787 |
| Short-term debt | 15.919 | 6.413 | 6.862 | 1.248 | 656 | 797 | 12.433 | 1.505 | 1.967 | 1.698 | 1.474 | 1.511 |
| Total debt | 17.506 | 8.000 | 8.430 | 5.206 | 5.050 | 4.940 | 32.629 | 20.996 | 20.609 | 20.238 | 16.767 | 16.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 1997 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SS Management | Management | 2000 | — | — |
KV Management | Management | 2023 | — | — |
MS Management | Management | 1996 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDERBERG GROUP A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Renan Erling Hansen | Management | 0 companies |
| Tom Johannesen | Chief Executive Officer | 0 companies |
| Jens Dalsgaard Løgstrup | Chief Executive Officer | 0 companies |
| Philip Anthony Addis | Chief Executive Officer | 0 companies |
| Søren Skive | Management | 0 companies |
| Kjeld Vogt | Management | 0 companies |
| Mogens Stage-Larsen | Management | 0 companies |
| Henrik Wahlstrøm-Hansen | Chief Executive Officer | 0 companies |
| Jack Skov | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Mogens Linderberg Larsen | Chairman | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Peter Michael Stahlhut | Board of Directors | 0 companies |
| Ricky Wilke | Board of Directors | 0 companies |