| Revenue | DKK 574K | +11% |
| EBITDA | DKK 51K | +131% |
| Net profit | DKK 35K | +2263% |
| Total assets | DKK 294K | +12% |
| Equity | DKK 178K | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 26 | -5 | 10 | -12 | 56 | 33 | 166 | 180 | 345 | 390 | 482 | 517 | 574 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -154 | -307 | -436 | -357 | -495 | -524 |
| EBITDA | 23 | 26 | -5 | 10 | -12 | 56 | 33 | 54 | 26 | 39 | -46 | 125 | 22 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -10 | -11 | -5 | -11 | -21 | -4 |
| EBIT | 23 | 26 | -5 | 10 | -12 | 56 | 33 | 46 | 16 | 27 | -51 | 114 | 0 | 47 |
| Net financials | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -3 | -2 | -1 | -0 |
| Profit before tax | 23 | 26 | -5 | 10 | -12 | 56 | 33 | 46 | 16 | 27 | -54 | 112 | -0 | 47 |
| Tax | -3 | -0 | -0 | -0 | -4 | -0 | -0 | 6 | 4 | 6 | -10 | 25 | 1 | 12 |
| Net profit | 26 | 26 | -5 | 10 | -8 | 56 | 33 | 40 | 12 | 21 | -44 | 87 | -2 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 75 | 67 | 78 | 67 | 132 | 182 | 140 | 169 | 220 | 198 | 288 | 263 | 294 |
| Equity | 40 | 66 | 61 | 71 | 63 | 118 | 151 | 90 | 102 | 122 | 78 | 165 | 143 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 9 | 6 | 8 | 4 | 14 | 30 | 50 | 64 | 97 | 120 | 122 | 119 | 115 |
| Total debt | 18 | 9 | 6 | 8 | 4 | 14 | 30 | 50 | 64 | 97 | 120 | 122 | 119 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 1996 | — | — |
HR Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
JK VIDEO- OG TV PRODUKTION ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Melgaard Knudsen | Founder | 0 companies |
| Hans Roger Berg | Founder | 0 companies |