| Revenue | DKK 57,2M | +18% |
| EBITDA | DKK 15,2M | +46% |
| Net profit | DKK 3,4M | +189% |
| Total assets | DKK 172,1M | +25% |
| Equity | DKK 46,7M | +7% |
| Employees | 146 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45.583 | 114.892 | 50.714 | 48.481 | 57.173 |
| Staff expenses | -39.983 | -38.341 | -36.565 | -37.373 | -41.373 |
| EBITDA | 4.978 | 11.265 | 13.524 | 10.380 | 15.161 |
| Depreciation & amort. | -3.775 | -10.069 | -8.333 | -8.603 | -8.680 |
| EBIT | 1.203 | 1.196 | 5.191 | 1.777 | 6.481 |
| Net financials | 17.820 | -710 | -1.750 | -196 | -2.390 |
| Profit before tax | 19.023 | 487 | 3.441 | 1.581 | 4.091 |
| Tax | 431 | 117 | 747 | 387 | 643 |
| Net profit | 18.591 | 369 | 2.694 | 1.194 | 3.448 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106.416 | 171.113 | 114.030 | 137.984 | 172.093 |
| Equity | 76.477 | 92.832 | 42.901 | 43.705 | 46.711 |
| Long-term debt | -941 | 27.832 | 35.084 | 32.540 | 38.380 |
| Short-term debt | 29.939 | 47.306 | 33.821 | 60.435 | 87.002 |
| Total debt | 29.939 | 75.137 | 68.905 | 92.975 | 125.382 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AP Founder | Founder | 1996 |
MU Management | Management | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (10) | ||
| Board of Directors | 2006 – 2018 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2011 – 2016 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Alfred Petersen | Founder | 0 companies |
| Mads Ulrik Pedersen | Management | 0 companies |
| Ivan Joachim Johansen | Board of Directors | 0 companies |
| Jens Kronborg | Board of Directors | 0 companies |
| Eric Schouten | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Cornelis van Veen | Chairman | 0 companies |
| Jørn Tolstrup Rohde | Chairman | 0 companies |
| Eskild Lyngholm | Board of Directors | 0 companies |
| Jesper Uggerhøj | Board of Directors | 0 companies |
| Martin Frederiksen | Board of Directors | 0 companies |
| Karen Sofie Hansen-Hoeck | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |
| Michael Storm | Board of Directors | 0 companies |