| Revenue | DKK -36K | -10% |
| EBITDA | DKK -36K | +10% |
| Net profit | DKK -9K | -104% |
| Total assets | DKK 5,4M | -2% |
| Equity | DKK 5,1M | +0% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.980 | 2.025 | 3.024 | 3.518 | 3.603 | 1.689 | 2.795 | 2.491 | 2.347 | 604 | -14 | -41 | -36 |
| Staff expenses | -3.275 | -2.889 | -2.607 | -2.984 | -3.072 | -2.579 | -2.785 | -3.068 | -3.154 | -725 | -5 | -0 | -0 |
| EBITDA | -110 | -399 | 416 | 534 | 531 | -890 | 10 | -577 | -807 | -121 | -9 | -41 | -36 |
| Depreciation & amort. | 119 | -130 | -54 | -65 | -65 | -53 | -45 | -14 | -16 | -9 | -0 | -0 | -0 |
| EBIT | -229 | -529 | 363 | 468 | 466 | -944 | -35 | -592 | -822 | -130 | -9 | -41 | -36 |
| Net financials | 87 | -37 | 80 | 476 | 819 | 6 | 239 | 287 | 422 | 1.051 | 381 | 27 | 18 |
| Profit before tax | -142 | -566 | 443 | 944 | 1.285 | -519 | 236 | -305 | -401 | 921 | 372 | -14 | -19 |
| Tax | 93 | 233 | 149 | 112 | 100 | 209 | 16 | -11 | -0 | -168 | -10 | -248 | -10 |
| Net profit | -234 | -799 | 293 | 832 | 1.186 | -728 | 220 | -294 | -401 | 1.089 | 383 | 234 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.229 | 4.961 | 5.476 | 5.704 | 7.272 | 5.755 | 6.200 | 6.605 | 6.532 | 6.933 | 7.278 | 5.470 | 5.369 |
| Equity | 4.181 | 3.476 | 3.574 | 4.210 | 4.992 | 4.082 | 4.302 | 4.009 | 3.608 | 4.697 | 5.080 | 5.084 | 5.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 0 | 243 | 204 |
| Short-term debt | 1.049 | 1.485 | 1.902 | 1.495 | 2.281 | 1.673 | 1.897 | 2.596 | 2.913 | 2.225 | 2.199 | 143 | 90 |
| Total debt | 1.049 | 1.485 | 1.902 | 1.495 | 2.281 | 1.673 | 1.897 | 2.596 | 2.924 | 2.236 | 2.199 | 387 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ole Plahn-Ovesen | Management | 0 companies |