| Revenue | — | — |
| EBITDA | DKK -1,1M | -2% |
| Net profit | DKK -6,2M | -214% |
| Total assets | DKK 28,4M | -19% |
| Equity | DKK 27,5M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -181 | -114 | -123 | -86 | -98 | -101 | -135 | -77 | -147 | 99 | 121 | 143 | — |
| Staff expenses | -0 | -1.011 | -419 | -1.027 | -627 | -749 | -981 | -447 | -924 | -858 | -933 | -970 | -975 | -970 |
| EBITDA | -760 | -1.192 | -533 | -1.151 | -714 | -848 | -1.082 | -582 | -1.002 | -1.006 | -1.032 | -1.091 | -1.118 | -1.138 |
| Depreciation & amort. | -0 | -20 | -40 | -35 | -32 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -20 |
| EBIT | -760 | -1.212 | -573 | -1.186 | -746 | -908 | -1.143 | -643 | -1.062 | -1.066 | -1.092 | -1.152 | -1.179 | -1.158 |
| Net financials | -945 | 1.558 | 3.635 | 3.138 | -419 | 2.390 | 1.724 | 965 | 1.298 | 7.666 | -2.276 | 3.830 | 6.608 | -4.997 |
| Profit before tax | -1.705 | 345 | 3.062 | 1.953 | -1.165 | 1.482 | 581 | 322 | 235 | 6.600 | -3.368 | 2.678 | 5.429 | -6.156 |
| Tax | 66 | 23 | 67 | 10 | 5 | 5 | 7 | 8 | 5 | 11 | -0 | -0 | -0 | 23 |
| Net profit | -1.771 | 323 | 2.995 | 1.943 | -1.171 | 1.477 | 574 | 315 | 230 | 6.590 | -3.368 | 2.678 | 5.429 | -6.179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.146 | 21.251 | 23.787 | 25.428 | 23.612 | 24.560 | 25.387 | 25.349 | 25.187 | 31.580 | 27.734 | 29.845 | 35.021 | 28.443 |
| Equity | 21.039 | 21.062 | 23.757 | 25.200 | 23.529 | 24.506 | 24.580 | 24.595 | 24.525 | 30.814 | 26.646 | 29.025 | 34.054 | 27.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 189 | 30 | 228 | 82 | 54 | 807 | 754 | 663 | 766 | 1.087 | 820 | 967 | 969 |
| Total debt | 107 | 189 | 30 | 228 | 82 | 54 | 807 | 754 | 663 | 766 | 1.087 | 820 | 967 | 969 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Guld | Board of Directors | 0 companies |
| Hans Erik Balle | Board of Directors | 0 companies |
| Henrik Christian Slipsager | Board of Directors | 0 companies |
| Hans Erik Hansen Dybkjær | Board of Directors | 0 companies |
| Klaus Bitsch Lund | Board of Directors | 0 companies |
| Jens Auken | Board of Directors | 0 companies |
| Helle Højbo Dybkjær | Board of Directors | 0 companies |