| Revenue | DKK -422K | -34% |
| EBITDA | DKK -424K | +34% |
| Net profit | DKK 63K | +109% |
| Total assets | DKK 586K | -27% |
| Equity | DKK 527K | +101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.757 | 4.649 | 2.811 | 1.546 | 2.622 | 1.922 | -19 | 77 | -251 | 528 | -106 | -643 | -422 |
| Staff expenses | -3.089 | -3.358 | -2.282 | -1.917 | -1.732 | -1.343 | -1.076 | -1.248 | -554 | -459 | -333 | -3 | -2 |
| EBITDA | 2.668 | 1.287 | 529 | -371 | 890 | 511 | -1.131 | -1.183 | -866 | 70 | -438 | -646 | -424 |
| Depreciation & amort. | -192 | -118 | -79 | -98 | -148 | -126 | -109 | -107 | -56 | -49 | -52 | -172 | -3 |
| EBIT | 2.476 | 1.169 | 450 | -469 | 742 | 385 | -1.241 | -1.290 | -922 | 21 | -490 | -817 | -428 |
| Net financials | -19 | 0 | -25 | 10 | 10 | 36 | 10 | -7 | -16 | -8 | -9 | -38 | -13 |
| Profit before tax | 2.457 | 1.169 | 425 | -459 | 751 | 421 | -1.231 | -1.297 | -938 | 13 | -499 | -856 | -441 |
| Tax | 624 | 300 | 112 | -98 | 172 | 98 | -266 | -281 | 217 | -10 | -100 | -125 | -504 |
| Net profit | 1.833 | 869 | 312 | -361 | 579 | 323 | -965 | -1.016 | -1.155 | 22 | -400 | -731 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.659 | 7.879 | 6.454 | 4.415 | 6.558 | 5.273 | 5.488 | 3.493 | 2.476 | 2.373 | 1.885 | 801 | 586 |
| Equity | 4.133 | 4.152 | 3.964 | 3.603 | 4.182 | 4.505 | 3.540 | 2.525 | 1.370 | 1.392 | 992 | 262 | 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 |
| Short-term debt | 7.321 | 3.604 | 2.467 | 764 | 2.246 | 665 | 1.948 | 969 | 1.107 | 981 | 889 | 536 | 60 |
| Total debt | 7.321 | 3.604 | 2.467 | 764 | 2.246 | 665 | 1.948 | 969 | 1.107 | 981 | 892 | 539 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 1996 | — | — |
AM Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEBOCK HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bock | Management | 0 companies |
| AB Mathisens Skofabrik | Founder | 0 companies |