| Revenue | DKK 34K | -126% |
| EBITDA | DKK 34K | +126% |
| Net profit | DKK 760K | +376% |
| Total assets | DKK 11,9M | +9% |
| Equity | DKK 11,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.311 | 1.496 | 238 | 305 | -7 | 17 | -2 | 26 | -21 | -105 | -90 | -132 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.264 | 1.412 | 159 | 187 | -1 | -10 | -2 | 26 | -26 | -105 | -90 | -132 | 34 |
| Depreciation & amort. | -63 | -63 | -63 | -27 | -0 | -17 | -35 | -35 | -18 | -16 | -16 | -16 | -0 |
| EBIT | 2.201 | 1.349 | 96 | 160 | -1 | -28 | -37 | -9 | -43 | -121 | -106 | -148 | 34 |
| Net financials | 2.186 | 1.319 | 827 | 84 | 1.698 | 435 | -531 | -607 | -284 | 849 | -16 | -160 | 731 |
| Profit before tax | 2.334 | 1.425 | 924 | 244 | 1.697 | 408 | -568 | -616 | -327 | 729 | -122 | -308 | 765 |
| Tax | 70 | 47 | 34 | 79 | 20 | 3 | 4 | 8 | -1 | -20 | -16 | -33 | 5 |
| Net profit | 2.264 | 1.379 | 890 | 165 | 1.677 | 405 | -572 | -624 | -326 | 748 | -106 | -275 | 760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.360 | 11.670 | 11.815 | 11.785 | 13.653 | 12.718 | 11.666 | 10.964 | 10.563 | 11.272 | 11.012 | 10.919 | 11.939 |
| Equity | 10.020 | 10.399 | 11.189 | 11.354 | 12.930 | 12.334 | 11.656 | 10.924 | 10.487 | 11.122 | 10.902 | 10.627 | 11.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.337 | 1.271 | 627 | 431 | 723 | 382 | 8 | 40 | 75 | 149 | 110 | 292 | 552 |
| Total debt | 2.337 | 1.271 | 627 | 431 | 723 | 382 | 8 | 40 | 75 | 149 | 110 | 292 | 552 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|