| Revenue | DKK 295K | -57% |
| EBITDA | DKK 235K | -52% |
| Net profit | DKK 34K | -88% |
| Total assets | DKK 5,4M | -5% |
| Equity | DKK 3,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 580 | 856 | 625 | 567 | 208 | 312 | 430 | 175 | 270 | 308 | 682 | 295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -141 | -60 |
| EBITDA | 586 | 580 | 856 | 625 | 567 | 208 | 312 | 430 | 175 | 270 | 308 | 494 | 235 |
| Depreciation & amort. | -124 | -124 | -124 | -124 | -124 | -124 | -125 | -130 | -130 | -151 | -228 | -192 | -160 |
| EBIT | 462 | 457 | 733 | 501 | 443 | 84 | 187 | 299 | 46 | 118 | 80 | 302 | 75 |
| Net financials | -168 | -158 | -148 | -145 | -105 | -108 | -103 | -103 | -106 | -86 | -85 | -6 | -28 |
| Profit before tax | 295 | 299 | 585 | 356 | 338 | -25 | 84 | 197 | -61 | 32 | -5 | 296 | 47 |
| Tax | 74 | 101 | 127 | 81 | 75 | -5 | 18 | 44 | -13 | 7 | -1 | 21 | 13 |
| Net profit | 221 | 198 | 458 | 275 | 263 | -19 | 65 | 153 | -47 | 25 | -4 | 275 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.728 | 6.582 | 6.674 | 6.265 | 6.498 | 6.287 | 5.919 | 6.491 | 6.557 | 6.781 | 6.536 | 5.719 | 5.432 |
| Equity | 699 | 897 | 1.354 | 1.629 | 1.892 | 1.873 | 1.938 | 2.091 | 2.044 | 2.069 | 3.004 | 3.279 | 3.313 |
| Long-term debt | 3.679 | 3.408 | 3.257 | 3.158 | 3.011 | 2.861 | 2.709 | 2.553 | 2.394 | 2.319 | 2.188 | 1.690 | 1.590 |
| Short-term debt | 2.264 | 2.148 | 1.918 | 1.308 | 1.397 | 1.327 | 1.012 | 1.532 | 1.775 | 1.998 | 937 | 448 | 224 |
| Total debt | 5.943 | 5.555 | 5.175 | 4.466 | 4.408 | 4.189 | 3.721 | 4.085 | 4.170 | 4.317 | 3.126 | 2.139 | 1.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEBOCK HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bock | Management | 0 companies |