| Revenue | DKK 132K | -25% |
| EBITDA | DKK 132K | -25% |
| Net profit | DKK 1,2M | -28% |
| Total assets | DKK 17,9M | +7% |
| Equity | DKK 15,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 425 | 438 | 402 | 259 | 393 | 336 | 327 | 2.401 | 82 | 118 | 132 | 176 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 415 | 425 | 438 | 402 | 259 | 393 | 336 | 327 | 2.401 | -118 | 118 | 132 | 176 | 132 |
| Depreciation & amort. | 278 | 278 | -278 | -278 | -139 | -219 | -650 | -250 | -328 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 147 | 160 | 124 | 120 | 174 | -314 | 77 | 2.074 | -118 | 118 | 132 | 176 | 132 |
| Net financials | 137 | -152 | 101 | 138 | 67 | 736 | 607 | 951 | 1.233 | 1.385 | 705 | 1.868 | 1.561 | 1.120 |
| Profit before tax | 274 | -5 | 261 | 262 | 187 | 910 | 293 | 1.028 | 3.235 | 1.174 | 823 | 2.000 | 1.738 | 1.251 |
| Tax | 24 | 28 | 34 | 41 | 36 | 52 | -79 | 33 | 491 | 336 | -4 | -74 | 87 | 60 |
| Net profit | 250 | -33 | 227 | 221 | 151 | 858 | 372 | 995 | 2.743 | 838 | 827 | 2.075 | 1.651 | 1.191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.633 | 6.350 | 6.366 | 5.120 | 7.053 | 6.677 | 6.338 | 6.901 | 9.942 | 12.753 | 13.217 | 15.167 | 16.677 | 17.882 |
| Equity | 4.383 | 4.253 | 4.383 | 4.506 | 4.958 | 5.689 | 5.932 | 6.795 | 9.403 | 10.103 | 10.789 | 12.721 | 14.225 | 15.264 |
| Long-term debt | 2.037 | 1.921 | 1.795 | 141 | 141 | 141 | 119 | 30 | 30 | 2.398 | 2.351 | 2.351 | 2.351 | 2.351 |
| Short-term debt | 201 | 174 | 189 | 473 | 1.954 | 847 | 288 | 76 | 509 | 252 | 76 | 95 | 102 | 268 |
| Total debt | 2.238 | 2.095 | 1.983 | 614 | 2.095 | 988 | 407 | 106 | 539 | 2.650 | 2.427 | 2.446 | 2.453 | 2.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
WIMMER HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aage Døssing | Audit | 0 companies |