| Revenue | DKK 22,8M | +13% |
| EBITDA | DKK 3,3M | +14% |
| Net profit | DKK 1,8M | +19% |
| Total assets | DKK 12,9M | -3% |
| Equity | DKK 6,4M | +5% |
| Employees | 43 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.943 | 18.016 | 19.830 | 20.238 | 22.777 |
| Staff expenses | -13.210 | -14.547 | -16.174 | -17.307 | -19.447 |
| EBITDA | 5.733 | 3.469 | 3.656 | 2.931 | 3.330 |
| Depreciation & amort. | -187 | -464 | -586 | -867 | -934 |
| EBIT | 5.546 | 3.005 | 3.070 | 2.064 | 2.396 |
| Net financials | -20 | 13 | -24 | -103 | -52 |
| Profit before tax | 5.526 | 3.017 | 3.047 | 1.960 | 2.343 |
| Tax | 1.249 | 666 | 673 | 434 | 520 |
| Net profit | 4.277 | 2.351 | 2.374 | 1.526 | 1.823 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.543 | 11.632 | 16.018 | 13.227 | 12.888 |
| Equity | 6.334 | 6.185 | 6.059 | 6.085 | 6.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.905 | 4.767 | 9.175 | 6.504 | 5.670 |
| Total debt | 5.905 | 4.767 | 9.175 | 6.504 | 5.670 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 1996 |
| Former (1) | ||
EL Management | Management | 2008 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Carton Nielsen | Management | 0 companies |
| Erik Løjborg | Management | 0 companies |