| Revenue | DKK 576K | +166% |
| EBITDA | DKK 138K | +115% |
| Net profit | DKK 133K | +118% |
| Total assets | DKK 1,3M | -48% |
| Equity | DKK 1,1M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.526 | 1.336 | 1.344 | 216 | 576 |
| Staff expenses | -1.521 | -1.309 | -1.309 | -1.163 | -438 |
| EBITDA | 5 | 27 | 35 | -946 | 138 |
| Depreciation & amort. | 6 | -6 | -6 | -0 | -0 |
| EBIT | -1 | 21 | 29 | -946 | 138 |
| Net financials | -31 | -28 | -28 | -17 | 34 |
| Profit before tax | -19 | -5 | 1 | -522 | 172 |
| Tax | 7 | 1 | 3 | 221 | 39 |
| Net profit | -25 | -6 | -2 | -742 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.865 | 3.575 | 3.606 | 2.422 | 1.271 |
| Equity | 1.729 | 1.723 | 1.721 | 978 | 1.112 |
| Long-term debt | 367 | 279 | 297 | 0 | 0 |
| Short-term debt | 1.769 | 1.574 | 1.588 | 1.444 | 159 |
| Total debt | 2.136 | 1.852 | 1.886 | 1.444 | 159 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PJ Management | Management | 1996 – 2017 |
PC Unofficial title | Unofficial title | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2017 | |
| Chairman | 1996 – 2017 | |
| Board of Directors | 1998 – 2012 | |
| Board of Directors | 1996 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Johannsen Darmer | Management | 0 companies |
| Peter Clemmen Christensen | Unofficial title | 0 companies |
| Simon Beck Darmer | Board of Directors | 0 companies |
| Lilian Darmer | Chairman | 0 companies |
| Bjarne Vinsløv | Board of Directors | 0 companies |
| Christian Vinding | Board of Directors | 0 companies |