| Revenue | DKK -46K | -103% |
| EBITDA | DKK -46K | -103% |
| Net profit | DKK 6,7M | -90% |
| Total assets | DKK 74,7M | +11% |
| Equity | DKK 73,1M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 | -22 | 1.669 | 1.707 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -22 | 1.669 | 1.707 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -22 | 1.669 | 1.707 | -46 |
| Net financials | -43 | -220 | -345 | 63.071 | 8.715 |
| Profit before tax | -42 | -242 | 1.324 | 64.777 | 8.670 |
| Tax | -0 | -0 | -0 | 798 | 1.976 |
| Net profit | -42 | -242 | 1.324 | 63.979 | 6.694 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.543 | 12.533 | 14.242 | 67.094 | 74.693 |
| Equity | 1.299 | 1.057 | 2.381 | 66.361 | 73.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.244 | 11.476 | 11.861 | 733 | 1.638 |
| Total debt | 11.244 | 11.476 | 11.861 | 733 | 1.638 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JB Management | Management | 2005 |
OM Founder | Founder | 1996 |
KE Founder | Founder | 1996 |
| Former (3) | ||
KF Audit | Audit | 2000 – 2004 |
RP Audit | Audit | 1996 – 2000 |
Ri | Audit | 1996 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2000 | |
| Former (1) | ||
| Board of Directors | 2000 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjørn Rasmussen | Management | 0 companies |
| Kaj Flemming Blom | Audit | 0 companies |
| Richard Pedersen | Audit | 0 companies |
| Ole Munch | Founder | 0 companies |
| Revisorerne i Højbjerg | Audit | 0 companies |
| Knud Erik Juul Larsen | Founder | 0 companies |
| Mariann Holmgaard Frensel Nielsen | Board of Directors | 0 companies |
| Susanne Munch | Board of Directors | 0 companies |