| Revenue | DKK 16,4M | -30% |
| EBITDA | DKK 11M | -33% |
| Net profit | DKK 1,6M | -67% |
| Total assets | DKK 166M | -14% |
| Equity | DKK 92,9M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84.059 | 92.895 | 105.126 | 103.598 | 95.285 | 82.087 | 80.962 | 150.825 | 19.057 | 28.452 | 23.406 | 16.395 |
| Staff expenses | -24.115 | -25.809 | -31.581 | -30.054 | -32.541 | -36.023 | -33.423 | -12.517 | -12.189 | -11.031 | -7.057 | -5.415 |
| EBITDA | 59.944 | 67.086 | 73.545 | 73.544 | 62.744 | 46.064 | 47.540 | 138.308 | 6.867 | 17.421 | 16.349 | 10.980 |
| Depreciation & amort. | -9.533 | -9.542 | -8.772 | -7.644 | -6.377 | -4.773 | -5.387 | -3.908 | -3.378 | -3.149 | -2.919 | -2.954 |
| EBIT | 50.411 | 57.544 | 64.774 | 65.900 | 56.367 | 41.291 | 42.153 | 134.399 | 3.489 | 14.272 | 13.430 | 8.026 |
| Net financials | -20.039 | -12.405 | -12.080 | -6.627 | -10.021 | -11.526 | -22.091 | -29.223 | -17.188 | -8.102 | -9.031 | -5.981 |
| Profit before tax | 30.371 | 45.140 | 52.693 | 59.273 | 46.347 | 29.765 | 20.062 | 105.176 | -13.699 | 6.170 | 4.400 | 2.045 |
| Tax | 13.859 | 11.083 | 15.351 | 13.975 | 11.625 | 6.476 | 4.479 | 23.139 | -3.014 | 1.245 | -530 | 435 |
| Net profit | 16.512 | 34.056 | 37.343 | 45.298 | 34.722 | 23.289 | 15.583 | 82.037 | -10.685 | 4.925 | 4.930 | 1.610 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712.183 | 801.908 | 913.322 | 917.099 | 1.015.377 | 1.101.426 | 990.221 | 629.286 | 302.324 | 241.699 | 193.305 | 165.981 |
| Equity | 22.636 | 46.693 | 54.035 | 69.334 | 64.056 | 67.344 | 10.132 | 92.170 | 81.484 | 86.409 | 91.339 | 92.949 |
| Long-term debt | 7.622 | 9.697 | 8.858 | 0 | 0 | 93.317 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 681.925 | 745.519 | 850.429 | 847.765 | 951.321 | 1.034.082 | 980.089 | 537.116 | 220.839 | 155.290 | 101.966 | 73.031 |
| Total debt | 689.547 | 755.216 | 859.287 | 847.765 | 951.321 | 1.034.082 | 980.089 | 537.116 | 220.839 | 155.290 | 101.966 | 73.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PS Management | Management | 1996 | — | — |
AR Management | Management | 2004 | — | — |
BJ Management | Management | 1996 | — | — |
TE Founder | Founder | 1996 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C RETAIL A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Claudi Mortensen | Chief Executive Officer | 0 companies |
| Claus Andresen Moltrup | Chief Executive Officer | 0 companies |
| Peter Schou Jørgensen | Chief Executive Officer | 0 companies |
| Peter Scheuer Jensen | Management | 0 companies |
| Arild Russ | Management | 0 companies |
| Bent Jørgen Helle-Nielsen | Management | 0 companies |
| THORN EMI International BV | Founder | 0 companies |
| Trond Kongrød | Chief Executive Officer | 0 companies |
| Jesper Brøckner Nielsen | Chief Executive Officer | 0 companies |
| Jette Krølbøll Hansen | Board of Directors | 0 companies |
| Søren Jakobsen | Board of Directors | 0 companies |
| Petter Arne Johannessen | Board of Directors | 0 companies |
| Finn Dich Samuelsen | Board of Directors | 0 companies |
| Jacob Monberg | Board of Directors | 0 companies |
| John Korsø Jensen | Chairman | 0 companies |
| Brian Haugaard Frederiksen | Board of Directors | 0 companies |
| Arne Robert Gjers | Chairman | 0 companies |
| Jørn Tolstrup Rohde | Chairman | 0 companies |
| Petter Arne Johannessen | Board of Directors | 0 companies |
| Rolf Egil Gullestad | Chairman | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Anthony Gerald Jones | Board of Directors | 0 companies |
| Niels Thorborg | Chairman | 0 companies |
| Ulf Patrik Mellstrom | Chairman | 0 companies |
| Lewis Howes | Board of Directors | 0 companies |
| Heine Aagaard Christiansen | Board of Directors | 0 companies |
| Mark Lee Tagliaferri | Board of Directors | 0 companies |
| Quentin Richard Stewart | Board of Directors | 0 companies |
| Mark Lee Simpson | Chairman | 0 companies |
| Stig Bo Bergstrøm | Board of Directors | 0 companies |
| Kurt Hans Christensen | Board of Directors | 0 companies |
| Michael Storm | Board of Directors | 0 companies |