| Revenue | DKK 175K | +101% |
| EBITDA | DKK 64K | +84% |
| Net profit | DKK 27K | +59% |
| Total assets | DKK 4,4M | +1% |
| Equity | DKK 3,1M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 193 | 153 | 169 | -236 | 433 | 604 | 1.653 | 1.159 | 555 | 90 | 87 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -312 | -317 | -732 | -706 | -355 | -4 | -52 | -111 |
| EBITDA | 211 | 193 | 153 | 169 | -236 | 121 | 287 | 921 | 453 | 200 | 86 | 35 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | 30 | -0 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 |
| EBIT | 211 | 193 | 153 | 139 | -236 | 92 | 257 | 892 | 423 | 171 | 57 | 6 | 35 |
| Net financials | -68 | -28 | -21 | -41 | -44 | -40 | -32 | -31 | -39 | -42 | -37 | -10 | -0 |
| Profit before tax | 143 | 164 | 132 | 99 | -281 | 51 | 225 | 860 | 385 | 129 | 20 | -5 | 35 |
| Tax | 37 | 42 | 33 | 32 | -62 | 18 | 43 | 196 | 91 | 35 | 11 | -22 | 8 |
| Net profit | 105 | 122 | 99 | 67 | -219 | 33 | 182 | 664 | 294 | 94 | 9 | 17 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.326 | 6.383 | 6.412 | 6.513 | 6.102 | 5.994 | 6.044 | 6.872 | 7.143 | 6.513 | 5.574 | 4.421 | 4.449 |
| Equity | 1.727 | 1.849 | 1.947 | 1.957 | 1.738 | 1.771 | 1.953 | 2.617 | 2.911 | 3.005 | 3.014 | 3.031 | 3.058 |
| Long-term debt | 2.017 | 2.017 | 2.017 | 2.017 | 1.918 | 1.817 | 1.715 | 1.613 | 1.510 | 1.408 | 1.306 | 0 | 0 |
| Short-term debt | 2.323 | 2.258 | 2.188 | 2.222 | 2.190 | 2.132 | 2.072 | 2.338 | 2.418 | 1.796 | 951 | 1.113 | 1.121 |
| Total debt | 4.340 | 4.275 | 4.205 | 4.239 | 4.109 | 3.949 | 3.787 | 3.951 | 3.928 | 3.204 | 2.257 | 1.113 | 1.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 1996 | — | — |
JS | Audit | 1998 | — | — |
PS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSJ Holding KBH ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hintze Nielsen | Management | 0 companies |
| Jørgen Schiøtt-Andersen | Audit | 0 companies |
| Paolo Spatafora | Management | 0 companies |