| Revenue | DKK 67K | -236% |
| EBITDA | DKK 67K | +236% |
| Net profit | DKK 32K | +163% |
| Total assets | DKK 281K | +7% |
| Equity | DKK 245K | +15% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | -5 | 1.713 | 1.810 | 1.489 | 2.009 | 825 | 497 | 130 | -50 | 67 |
| Staff expenses | -0 | -0 | -0 | -1.539 | -1.464 | -1.328 | -603 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 11 | -5 | 174 | 346 | 161 | 1.405 | 749 | 497 | 130 | -50 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -52 | -68 | -60 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 11 | -5 | 122 | 277 | 101 | 1.386 | 749 | 497 | 130 | -50 | 67 |
| Net financials | -6.715 | 7.341 | 0 | -1 | -10 | -0 | 9 | 4 | 9 | 4 | -2 | -0 |
| Profit before tax | -6.720 | 7.352 | -5 | 122 | 267 | 100 | 1.395 | 752 | 505 | 134 | -51 | 67 |
| Tax | 22 | 7 | -0 | -0 | -0 | -0 | -365 | 161 | 95 | 75 | -0 | 35 |
| Net profit | -6.742 | 7.345 | -5 | 122 | 267 | 100 | 1.761 | 592 | 410 | 59 | -51 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 1 | 1 | 658 | 624 | 773 | 2.318 | 1.777 | 943 | 303 | 262 | 281 |
| Equity | -7.376 | -30 | -35 | 86 | 354 | 454 | 2.215 | 1.595 | 805 | 264 | 213 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.396 | 32 | 37 | 571 | 271 | 319 | 104 | 182 | 138 | 38 | 49 | 36 |
| Total debt | 7.396 | 32 | 37 | 571 | 271 | 319 | 104 | 182 | 138 | 38 | 49 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 1996 | — | — |
JM Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 | |
JRC INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Baandrup | Audit | 0 companies |
| Jakob Mark Thorsen | Unofficial title | 0 companies |
| Philip Robert Grosmann Christoffersen | Board of Directors | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |
| Poul Larsen | Board of Directors | 0 companies |
| Paul Robert Christoffersen | Board of Directors | 0 companies |
| Helle Engel Christoffersen | Chairman | 0 companies |