| Revenue | DKK 3,5M | -7% |
| EBITDA | DKK 32 | -100% |
| Net profit | DKK -87K | -218% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 413K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 4.068 | 3.737 | 3.487 |
| Staff expenses | -3.802 | -3.484 | -3.487 |
| EBITDA | 198 | 254 | 0 |
| Depreciation & amort. | -81 | -69 | -30 |
| EBIT | 117 | 185 | -30 |
| Net financials | -40 | -88 | -79 |
| Profit before tax | 76 | 97 | -109 |
| Tax | 33 | 23 | -22 |
| Net profit | 43 | 74 | -87 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.531 | 3.608 | 3.604 |
| Equity | 704 | 537 | 413 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.658 | 2.878 | 3.021 |
| Total debt | 2.658 | 2.878 | 3.021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AB Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2015 – 2015 | |
| Board of Directors | 1996 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2003 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Balshøj Sørensen | Management | 0 companies |
| Otto Dolmer | Chairman | 0 companies |
| Niels Christian Andersen | Board of Directors | 0 companies |
| Malgorzata Katarzyna Kujach | Board of Directors | 0 companies |
| Jane Lise-Lotte Andersen | Board of Directors | 0 companies |
| Axel Steen Nielsen | Chairman | 0 companies |