| Revenue | DKK 20,7M | -7% |
| EBITDA | DKK 4,6M | +8% |
| Net profit | DKK 4,6M | +9% |
| Total assets | DKK 40,7M | +12% |
| Equity | DKK 36,2M | +14% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39.028 | 32.623 | 23.486 | 22.183 | 20.724 |
| Staff expenses | -33.916 | -28.710 | -19.833 | -17.941 | -16.141 |
| EBITDA | 5.112 | 3.912 | 3.653 | 4.242 | 4.583 |
| Depreciation & amort. | -8 | -16 | -9 | -8 | -8 |
| EBIT | 5.103 | 3.896 | 3.644 | 4.234 | 4.575 |
| Net financials | 430 | 422 | 588 | 1.276 | 1.424 |
| Profit before tax | 5.533 | 4.318 | 4.231 | 5.510 | 5.999 |
| Tax | 1.255 | 969 | 1.058 | 1.323 | 1.428 |
| Net profit | 4.278 | 3.350 | 3.173 | 4.188 | 4.570 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.717 | 33.718 | 32.145 | 36.485 | 40.743 |
| Equity | 20.946 | 24.295 | 27.469 | 31.656 | 36.227 |
| Long-term debt | 2.677 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.095 | 9.423 | 4.676 | 4.829 | 4.517 |
| Total debt | 15.771 | 9.423 | 4.676 | 4.829 | 4.517 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BG Management | Management | 2017 |
SO Founder | Founder | 1996 |
| Former (4) | ||
LS Management | Management | 2002 – 2003 |
GN Management | Management | 2009 – 2017 |
LH Management | Management | 2005 – 2009 |
UB Management | Management | 2003 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2020 | |
| Former (15) | ||
| Board of Directors | 2017 – 2019 | |
| Chairman | 2011 – 2011 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2014 – 2018 | |
| Chairman | 1996 – 2000 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2002 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Storm Christensen | Management | 0 companies |
| Gitte Nøhr Ludvig | Management | 0 companies |
| Bjørn Gustaf Östen Berglund | Management | 0 companies |
| Lisbeth Hansen | Management | 0 companies |
| Ulf Blangsted Henriksen | Management | 0 companies |
| Swedish Orphan AB | Founder | 0 companies |
| Karl Henrik Stenqvist | Board of Directors | 0 companies |
| Hege Hellstrøm | Board of Directors | 0 companies |
| Frank Carl Kennet Rooth | Chairman | 0 companies |
| Gunnar Wilhelm Paro | Board of Directors | 0 companies |
| Alan Henry Raffensperger | Board of Directors | 0 companies |
| Pär Gustav Östensjö | Board of Directors | 0 companies |
| Per Anders Edvell | Board of Directors | 0 companies |
| Mats Olof Wallin | Chairman | 0 companies |
| Hans-Erik Almbo | Chairman | 0 companies |
| Janne Antti Laine | Board of Directors | 0 companies |
| Cameron Geoffrey McDonough | Chairman | 0 companies |
| Soufiane Fahmy | Board of Directors | 0 companies |
| Lars Uno Larsson | Board of Directors | 0 companies |
| Philip Alexander Wood | Board of Directors | 0 companies |
| Christian Dreger | Board of Directors | 0 companies |
| Alf Gunnar Martin Nicklasson | Board of Directors | 0 companies |
| Bo Jesper Hansen | Chairman | 0 companies |