| Revenue | DKK 6,3M | +16% |
| EBITDA | DKK 823K | +180% |
| Net profit | DKK 503K | +137% |
| Total assets | DKK 2,5M | +7% |
| Equity | DKK -743K | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.306 | 12.421 | 11.255 | 11.174 | 12.258 | 10.587 | 8.928 | 8.454 | 5.913 | 5.421 | 6.311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3.814 | -3.750 | -3.986 | -3.867 | -4.073 | -3.287 |
| EBITDA | -249 | 278 | 264 | 501 | 1.150 | 215 | 388 | 241 | -639 | -1.028 | 823 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -207 | -233 | -308 | -521 | -308 | -288 |
| EBIT | -249 | 278 | 264 | 501 | 1.150 | 7 | 156 | -67 | -1.160 | -1.336 | 535 |
| Net financials | -0 | -2 | -2 | -256 | -116 | -410 | 15 | -28 | -4 | -20 | -32 |
| Profit before tax | -249 | 276 | 263 | 244 | 1.034 | -402 | 171 | -95 | -1.164 | -1.356 | 503 |
| Tax | -0 | -0 | -0 | 117 | 254 | -0 | 29 | -18 | -120 | -0 | -0 |
| Net profit | -249 | 276 | 263 | 127 | 780 | -402 | 143 | -77 | -1.045 | -1.356 | 503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.848 | 2.407 | 2.123 | 3.526 | 3.837 | 4.735 | 5.426 | 2.912 | 2.675 | 2.319 | 2.474 |
| Equity | 45 | 321 | 584 | 711 | 1.490 | 1.088 | 1.231 | 1.154 | 109 | -1.246 | -743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.803 | 2.085 | 1.539 | 2.816 | 2.346 | 3.647 | 4.167 | 1.747 | 2.566 | 3.565 | 3.217 |
| Total debt | 1.803 | 2.085 | 1.539 | 2.816 | 2.346 | 3.647 | 4.167 | 1.747 | 2.566 | 3.565 | 3.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
KR Unofficial title | Unofficial title | 2023 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schreiner | Management | 0 companies |
| Karin Rye Riddermann | Unofficial title | 0 companies |
| Sven Demant | Chief Executive Officer | 0 companies |
| Djon Lind Andersen | Chairman | 0 companies |
| Anne Mette Skovsen | Board of Directors | 0 companies |
| Bo Rusbjerg | Deputy Chairman | 0 companies |
| Kristian Sørensen | Board of Directors | 0 companies |
| Peter Charquero Kestenholz | Board of Directors | 0 companies |
| Lasse Made | Board of Directors | 0 companies |
| Stine Holm Ejlersen | Board of Directors | 0 companies |
| Søren Christensen | Board of Directors | 0 companies |
| Hans Tørsleff | Board of Directors | 0 companies |
| Steen Vierø Petersen | Board of Directors | 0 companies |
| Nils Bech | Board of Directors | 0 companies |
| Dorte Havshøj | Board of Directors | 0 companies |
| Per Frank Povlsen | Board of Directors | 0 companies |
| Pia Hagbarth | Board of Directors | 0 companies |
| Søren Blicher Terp | Board of Directors | 0 companies |
| Henning Skovhøj | Board of Directors | 0 companies |
| Morten Andreas Rasmussen Fangel | Board of Directors | 0 companies |
| Kirsten Margrethe Møller | Board of Directors | 0 companies |
| Karin Hansen | Board of Directors | 0 companies |
| Søren Baungaard Sørensen | Board of Directors | 0 companies |
| John Niels Thomsen | Chairman | 0 companies |
| John Carsten Holst | Board of Directors | 0 companies |
| Lars Ahlmann | Board of Directors | 0 companies |
| Niels Christian Bonde | Board of Directors | 0 companies |
| Christina Foldager | Chairman | 0 companies |