| Revenue | DKK 6M | -8% |
| EBITDA | DKK 1,1M | +6% |
| Net profit | DKK 246K | +2% |
| Total assets | DKK 14,2M | +0% |
| Equity | DKK 4,1M | +6% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.841 | 5.438 | 6.883 | 6.505 | 5.961 |
| Staff expenses | -4.811 | -4.839 | -5.560 | -5.019 | -4.117 |
| EBITDA | 1.030 | 599 | 1.323 | 1.021 | 1.083 |
| Depreciation & amort. | -142 | -116 | -92 | -92 | -94 |
| EBIT | 888 | 483 | 1.231 | 929 | 989 |
| Net financials | -421 | -470 | -448 | -621 | -674 |
| Profit before tax | 467 | 12 | 782 | 308 | 316 |
| Tax | 102 | 3 | 172 | 68 | 69 |
| Net profit | 365 | 10 | 610 | 241 | 246 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.279 | 14.595 | 13.681 | 14.208 | 14.237 |
| Equity | 3.030 | 3.039 | 3.650 | 3.890 | 4.136 |
| Long-term debt | 3.132 | 2.580 | 2.440 | 1.927 | 1.287 |
| Short-term debt | 5.994 | 7.838 | 6.353 | 7.098 | 7.465 |
| Total debt | 9.126 | 10.418 | 8.794 | 9.025 | 8.752 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GS Founder | Founder | 1996 |
SG Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Former (6) | ||
| Chairman | 2000 – 2008 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2004 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Gunner Stenhøj | Founder | 0 companies |
| Søren Gerhardt Folkersen | Management | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Peter Sørensen | Board of Directors | 0 companies |
| Rie Egesø Folkersen | Chairman | 0 companies |
| Jacob Piet Bach | Board of Directors | 0 companies |
| Karl Bent Sørensen | Chairman | 0 companies |
| Kim Bruun Larsen | Board of Directors | 0 companies |
| Thomas Herschend | Board of Directors | 0 companies |
| Christian Egon Folkersen | Board of Directors | 0 companies |
| Lars Gravenslund Bern | Board of Directors | 0 companies |