| Revenue | DKK 553K | +280% |
| EBITDA | DKK 553K | +280% |
| Net profit | DKK 528K | +254% |
| Total assets | DKK 3,5M | +24% |
| Equity | DKK 1,5M | +54% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 89 | 62 | 93 | 91 | 89 | 75 | 101 | 134 | 164 | 199 | 146 | 553 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 88 | 62 | 93 | 91 | 89 | 75 | 101 | 134 | 164 | 199 | 146 | 553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| EBIT | 15 | 88 | 62 | 93 | 91 | 89 | 75 | 101 | 134 | 164 | 199 | 146 | 547 |
| Net financials | -41 | -45 | -20 | -23 | -19 | -28 | 56 | -17 | -16 | -14 | -16 | 4 | -19 |
| Profit before tax | 55 | 43 | 42 | 70 | 73 | 60 | 131 | 84 | 118 | 150 | 183 | 149 | 528 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 55 | 43 | 42 | 70 | 73 | 60 | 131 | 84 | 118 | 150 | 183 | 149 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 1.430 | 1.349 | 1.373 | 1.360 | 1.364 | 2.109 | 2.112 | 2.120 | 2.180 | 2.285 | 2.837 | 3.526 |
| Equity | 184 | -81 | -39 | 31 | 104 | 164 | 295 | 379 | 497 | 647 | 830 | 979 | 1.508 |
| Long-term debt | -517 | 1.003 | 971 | 921 | 870 | 776 | 1.343 | 1.283 | 1.157 | 1.068 | 987 | 973 | 985 |
| Short-term debt | -473 | 508 | 416 | 420 | 386 | 423 | 471 | 450 | 466 | 465 | 468 | 885 | 1.034 |
| Total debt | -990 | 1.511 | 1.387 | 1.342 | 1.256 | 1.200 | 1.814 | 1.733 | 1.623 | 1.532 | 1.455 | 1.858 | 2.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P E ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Ejner Andersen | Management | 0 companies |
| Erling Steen Christensen | Board of Directors | 0 companies |
| Bo Tonny Tverskov | Board of Directors | 0 companies |
| Allan Christian Andersen | Board of Directors | 0 companies |