| Revenue | DKK 1,7M | -27% |
| EBITDA | DKK 808K | -45% |
| Net profit | DKK 645K | -77% |
| Total assets | DKK 2,9M | -79% |
| Equity | DKK 2,4M | -81% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.051 | 2.845 | 2.262 | 2.304 | 1.691 |
| Staff expenses | -783 | -825 | -848 | -847 | -883 |
| EBITDA | 1.268 | 2.020 | 1.414 | 1.457 | 808 |
| Depreciation & amort. | -9 | -9 | -8 | -0 | -0 |
| EBIT | 1.259 | 2.011 | 1.406 | 1.457 | 808 |
| Net financials | 2.084 | 408 | 303 | 1.485 | -18 |
| Profit before tax | 3.548 | 2.911 | 2.064 | 3.220 | 826 |
| Tax | 374 | 524 | 348 | 351 | 181 |
| Net profit | 3.174 | 2.387 | 1.716 | 2.869 | 645 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 15.230 | 17.412 | 14.244 | 13.858 | 2.863 |
| Equity | 14.474 | 16.575 | 13.498 | 12.730 | 2.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 756 | 837 | 746 | 1.128 | 477 |
| Total debt | 756 | 837 | 746 | 1.128 | 477 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
ET | Audit | 1996 – 1996 |
CN Management | Management | 2019 – 2020 |
LØ Management | Management | 2007 – 2010 |
DM Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
TN Management | Management | 1997 – 2007 |
MV Management | Management | 2012 – 2016 |
PE Management | Management | 1996 – 1996 |
MV Management | Management | 2016 – 2019 |
PH Management | Management | 1996 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 1996 – 1997 | |
| Chairman | 1996 – 1996 | |
| Board of Directors | 1997 – 2001 | |
| Chairman | 2016 – 2019 | |
| Chairman | 1997 – 2009 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Charles Norman Sheppy | Management | 0 companies |
| Leo Ørtenblad | Management | 0 companies |
| David Melton Sullivan | Chief Executive Officer | 0 companies |
| Torsten Nordfjeld | Management | 0 companies |
| Mathieu Van Delden | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mathieu Van Delden | Management | 0 companies |
| Poul Henrik Jacobsen | Management | 0 companies |
| Jacques Martin | Board of Directors | 0 companies |
| Svend Aage Kirkegaard Jensen | Board of Directors | 0 companies |
| Barry Marc Edelstein | Board of Directors | 0 companies |
| Grégoire Claude Jacques Wambergue | Chairman | 0 companies |
| Robert Allard van der Laan | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jan Seierskilde Vestergaard | Board of Directors | 0 companies |
| Grégoire Claude Jacques Wambergue | Chairman | 0 companies |
| Lasse Nordfjeld | Chairman | 0 companies |
| Louis-Marie Allain | Board of Directors | 0 companies |
| Timothy Joseph Cronin | Board of Directors | 0 companies |
| Joseph James Grillo | Chairman | 0 companies |
| Bjarne Lehmann Weng | Board of Directors | 0 companies |
| Louis-Marie Allain | Board of Directors | 0 companies |
| Thomas James Hoyer | Board of Directors | 0 companies |
| Jason Gerald Prescott | Chairman | 0 companies |
| James Peter Santelli | Board of Directors | 0 companies |
| Kevin Nicholas McGrath | Board of Directors | 0 companies |
| Kevin David Parker | Board of Directors | 0 companies |
| Lorraine Morris Breece | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |