| Revenue | DKK -131K | +3166% |
| EBITDA | DKK -131K | -3166% |
| Net profit | DKK 3,6M | +437% |
| Total assets | DKK 13,6M | +31% |
| Equity | DKK 12,4M | +38% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -128 | -128 | -128 | -4 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -128 | -128 | -4 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -128 | -128 | -4 | -131 |
| Net financials | 676 | 317 | -599 | 668 | 3.529 |
| Profit before tax | 548 | 189 | -727 | 664 | 3.399 |
| Tax | -12 | 4 | -44 | 2 | -158 |
| Net profit | 560 | 184 | -683 | 662 | 3.557 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.807 | 10.018 | 9.992 | 10.387 | 13.637 |
| Equity | 9.105 | 9.176 | 8.379 | 8.923 | 12.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 702 | 842 | 1.613 | 1.464 | 1.279 |
| Total debt | 702 | 842 | 1.613 | 1.464 | 1.279 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1996 – 1996 |
ST Management | Management | 1999 – 2000 |
PB Chief Executive Officer | Chief Executive Officer | 2000 – 2004 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2004 | |
| Former (6) | ||
| Chairman | 1996 – 1996 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2000 – 2004 | |
| Chairman | 1996 – 2000 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 1996 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Tyge Sørensen | Management | 0 companies |
| Per Bodé | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Kim Eriksen | Board of Directors | 0 companies |
| Jamratsri Seepolla Rasmussen | Chairman | 0 companies |
| Jesper Scheel Edelmann | Board of Directors | 0 companies |
| Niels Peder Opstrup | Board of Directors | 0 companies |
| Vagn Aage Jensen | Chairman | 0 companies |
| Peter Røge Rasmussen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| John Charles Rowe | Board of Directors | 0 companies |
| Claus Røge Brandstrup | Board of Directors | 0 companies |