| Revenue | DKK 26K | -24% |
| EBITDA | DKK -421K | +19% |
| Net profit | DKK 2,3M | +1577% |
| Total assets | DKK 46,9M | +10% |
| Equity | DKK 38M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.413 | 778 | 1.675 | 1.438 | 1.479 | 1.414 | 1.364 | 1.965 | 2.162 | 1.683 | 2.223 | 100 | 34 | 26 |
| Staff expenses | -651 | -265 | -680 | -563 | -679 | -633 | -535 | -1.256 | -1.032 | -943 | -669 | -555 | -496 | -447 |
| EBITDA | -230 | 513 | 995 | 874 | 800 | 781 | 828 | 708 | 1.130 | 740 | 1.435 | -456 | -521 | -421 |
| Depreciation & amort. | -416 | -199 | -429 | -413 | -445 | -367 | -339 | -234 | -174 | -142 | -50 | -59 | -17 | -0 |
| EBIT | -646 | 314 | 565 | 461 | 355 | 414 | 490 | 475 | 956 | 598 | 1.386 | -515 | -538 | -421 |
| Net financials | -4.940 | 2.047 | 4.599 | 3.873 | 469 | 3.457 | 5.779 | -7.161 | -4.780 | 7.033 | 23.674 | -8.002 | 678 | 2.768 |
| Profit before tax | -2.534 | 2.361 | 5.164 | 4.334 | 824 | 3.870 | 6.269 | -6.686 | -3.824 | 7.632 | 25.060 | -8.517 | 140 | 2.348 |
| Tax | 246 | 675 | -657 | 211 | -0 | -0 | -0 | -0 | -0 | -0 | -407 | -0 | -0 | -0 |
| Net profit | -2.779 | 1.686 | 5.822 | 4.122 | 824 | 3.870 | 6.269 | -6.686 | -3.824 | 7.632 | 25.467 | -8.517 | 140 | 2.348 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.567 | 16.974 | 24.764 | 30.102 | 32.413 | 31.514 | 35.978 | 29.281 | 25.022 | 35.604 | 52.921 | 43.650 | 42.822 | 46.898 |
| Equity | 7.133 | 8.820 | 13.822 | 17.944 | 18.768 | 20.639 | 26.907 | 20.222 | 16.398 | 24.029 | 44.496 | 35.480 | 35.619 | 37.967 |
| Long-term debt | 0 | 550 | 0 | 0 | 7.500 | 7.000 | 7.000 | 7.000 | 6.050 | 9.584 | 8.000 | 8.000 | 4.000 | 8.000 |
| Short-term debt | -7.433 | 7.604 | 10.942 | 12.158 | 6.145 | 3.876 | 2.071 | 2.059 | 2.574 | 1.991 | 425 | 170 | 3.203 | 931 |
| Total debt | -7.433 | 8.154 | 10.942 | 12.158 | 13.645 | 10.876 | 9.071 | 9.059 | 8.624 | 11.575 | 8.425 | 8.170 | 7.203 | 8.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
SF Management | Management | 1996 | — | — |
AT Audit | Audit | 1996 | — | — |
PE Management | Management | 1996 | — | — |
BP Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET BRYGGEN ApS | Company | 50.0% | 33.3% | 2020 |
LUNDSTRØM HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Steffen Friis | Management | 0 companies |
| Algirdas Tamasauskas | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Berthel Philippe Lehmann | Management | 0 companies |