| Revenue | DKK 2K | -101% |
| EBITDA | DKK 2K | +101% |
| Net profit | DKK -234K | -121% |
| Total assets | DKK 9,8M | -12% |
| Equity | DKK 4,2M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -169 | -158 | -115 | -101 | -92 | -114 | -121 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -158 | -115 | -101 | -92 | -114 | -121 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -169 | -158 | -115 | -101 | -92 | -114 | -121 | 2 |
| Net financials | -1.057 | 370 | 747 | -313 | -589 | -489 | 1.172 | -264 |
| Profit before tax | -1.226 | 213 | 631 | -414 | -681 | -602 | 1.051 | -262 |
| Tax | -173 | 168 | 276 | 84 | -12 | 68 | -81 | -28 |
| Net profit | -1.053 | 45 | 356 | -499 | -669 | -670 | 1.132 | -234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.412 | 13.343 | 12.598 | 11.585 | 10.719 | 7.352 | 11.150 | 9.819 |
| Equity | 15.873 | 12.868 | 12.373 | 11.374 | 8.505 | 6.900 | 4.597 | 4.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 |
| Short-term debt | 540 | 476 | 225 | 211 | 2.214 | 409 | 6.553 | 5.619 |
| Total debt | 540 | 476 | 225 | 211 | 2.214 | 452 | 6.553 | 5.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 1996 | — | — |
ET | Audit | 1996 | — | — |
HJ Management | Management | 2009 | — | — |
RS Unofficial title | Unofficial title | 2018 | — | — |
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Næsted Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Jørgen Nielsen | Management | 0 companies |
| Rasmus Skov | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bitten Næsted Hansen | Board of Directors | 0 companies |
| Marianne Næsted Calder | Board of Directors | 0 companies |