| Revenue | DKK 10,2M | +27% |
| EBITDA | DKK 1,7M | +62% |
| Net profit | DKK 1,3M | +61% |
| Total assets | DKK 7,4M | +42% |
| Equity | DKK 2,6M | +23% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.493 | 201 | 6.424 | 4.007 | 8.525 | 8.162 | 7.855 | 7.474 | 6.108 | 6.113 | 6.407 | 6.460 | 8.022 | 10.174 |
| Staff expenses | -0 | -0 | -5.807 | -2.829 | -6.544 | -7.247 | -7.116 | -7.216 | -7.346 | -5.750 | -5.863 | -6.086 | -6.962 | -8.462 |
| EBITDA | 459 | -2.017 | 617 | 1.178 | 1.981 | 915 | 740 | 258 | -1.238 | 362 | 544 | 373 | 1.059 | 1.712 |
| Depreciation & amort. | -0 | -0 | -47 | -27 | -69 | -54 | -89 | -50 | -15 | -16 | -9 | -7 | -7 | -0 |
| EBIT | 459 | -2.017 | 570 | 1.150 | 1.912 | 862 | 651 | 208 | -1.252 | 347 | 535 | 366 | 1.052 | 1.712 |
| Net financials | -108 | -166 | -175 | -21 | -29 | -36 | -45 | -66 | -41 | -72 | -35 | -18 | -18 | -47 |
| Profit before tax | 352 | -2.184 | 395 | 1.129 | 1.883 | 826 | 606 | 142 | -1.294 | 275 | 500 | 348 | 1.034 | 1.665 |
| Tax | 97 | -531 | 117 | 286 | 399 | 195 | 145 | 39 | -284 | 62 | 112 | 77 | 232 | 378 |
| Net profit | 255 | -1.653 | 279 | 843 | 1.484 | 630 | 460 | 102 | -1.010 | 213 | 388 | 271 | 802 | 1.288 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.829 | 5.001 | 4.848 | 5.038 | 7.295 | 7.204 | 7.182 | 6.626 | 4.932 | 5.628 | 4.279 | 3.896 | 5.233 | 7.439 |
| Equity | 1.470 | -183 | 1.596 | 2.439 | 3.923 | 3.553 | 3.014 | 2.616 | 1.606 | 1.819 | 1.407 | 1.298 | 2.100 | 2.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 197 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.192 | 5.184 | 3.252 | 2.540 | 3.180 | 3.194 | 3.696 | 3.698 | 3.297 | 3.710 | 2.715 | 2.508 | 2.966 | 4.550 |
| Total debt | 5.192 | 5.184 | 3.252 | 2.599 | 3.180 | 3.391 | 3.845 | 3.698 | 3.297 | 3.710 | 2.715 | 2.508 | 2.966 | 4.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1996 | — | — |
ET | Audit | 1996 | — | — |
BF Management | Management | 2025 | — | — |
AL Management | Management | 1996 | — | — |
TF Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Feike Holding ApS | Company | 100.0% | 100.0% | 2025 |
Frydenlund Holding I ApS | Company | 25.0% | 25.0% | 2024 |
FRYD HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bo Feike | Management | 0 companies |
| Anne Lynggaard Jørgensen | Management | 0 companies |
| Tommy Frydenlund | Management | 0 companies |
| Dennis Martho Frydenlund | Board of Directors | 0 companies |
| Niels Lindgreen Bentsen | Board of Directors | 0 companies |
| Ken Torpe Christoffersen | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |