| Revenue | DKK -120K | +7% |
| EBITDA | DKK -122K | +81% |
| Net profit | DKK 143K | -93% |
| Total assets | DKK 12,2M | -14% |
| Equity | DKK 12,2M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 299 | -1.309 | 1.824 | 1.562 | 1.658 | 2.130 | 2.792 | -1.614 | -237 | -177 | -135 | -112 | -120 |
| Staff expenses | -0 | -187 | -190 | -190 | -192 | -339 | -540 | -638 | -2.477 | -604 | -565 | -532 | -531 | -2 |
| EBITDA | 4.582 | 112 | -1.499 | 1.634 | 1.370 | 1.258 | 1.590 | 2.154 | -4.091 | -841 | -742 | -667 | -643 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.582 | 112 | -1.499 | 1.634 | 1.370 | 1.258 | 1.590 | 2.154 | -4.091 | -841 | -742 | -667 | -643 | -122 |
| Net financials | 4.856 | 560 | -1.036 | 2.105 | 1.837 | 1.864 | 1.744 | 2.923 | 150 | 2.733 | -4.778 | 253 | 2.611 | 265 |
| Profit before tax | 4.733 | 242 | -1.438 | 1.692 | 1.511 | 1.336 | 1.056 | 2.232 | -3.940 | 1.891 | -5.521 | -414 | 1.968 | 143 |
| Tax | 269 | 74 | 215 | 97 | 100 | 122 | -206 | 156 | -115 | 445 | -1 | 1 | -0 | -0 |
| Net profit | 4.464 | 168 | -1.653 | 1.595 | 1.411 | 1.214 | 1.262 | 2.076 | -3.825 | 1.447 | -5.519 | -414 | 1.968 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.203 | 36.325 | 32.673 | 32.186 | 32.071 | 32.128 | 32.777 | 33.206 | 28.765 | 26.399 | 18.654 | 16.176 | 14.293 | 12.228 |
| Equity | 42.118 | 36.286 | 32.633 | 32.138 | 32.050 | 32.090 | 32.739 | 33.163 | 27.838 | 26.284 | 18.515 | 16.101 | 14.068 | 12.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 39 | 40 | 48 | 22 | 38 | 38 | 44 | 927 | 113 | 139 | 75 | 225 | 17 |
| Total debt | 85 | 39 | 40 | 48 | 22 | 38 | 38 | 44 | 927 | 113 | 139 | 75 | 225 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Kirkeskov-Hansen | Chief Executive Officer | 0 companies |
| Mathilde Møller | Board of Directors | 0 companies |
| Jens-Christian Engbork | Chairman | 0 companies |