| Revenue | DKK -29K | +0% |
| EBITDA | DKK -29K | +0% |
| Net profit | DKK 272K | -25% |
| Total assets | DKK 6,5M | +3% |
| Equity | DKK 2,1M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -26 | -28 | -28 | -28 | -19 | -29 | -29 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.125 | -26 | -28 | -28 | -28 | -19 | -29 | -29 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.125 | -26 | -28 | -28 | -28 | -19 | -29 | -29 | -29 |
| Net financials | -157 | -147 | 55 | -1.248 | 246 | 29 | -204 | 496 | 378 |
| Profit before tax | 968 | -173 | 27 | -1.276 | 218 | 10 | -233 | 468 | 349 |
| Tax | 242 | -42 | 8 | -313 | 82 | 2 | -51 | 103 | 77 |
| Net profit | 726 | -131 | 19 | -963 | 136 | 8 | -182 | 365 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.164 | 6.022 | 5.950 | 6.751 | 6.950 | 6.405 | 6.175 | 6.287 | 6.454 |
| Equity | — | 2.489 | 2.458 | 1.495 | 1.631 | 1.639 | 1.457 | 1.822 | 2.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.494 | 3.533 | 3.492 | 5.257 | 5.319 | 4.767 | 4.718 | 4.465 | 4.360 |
| Total debt | 3.494 | 3.533 | 3.492 | 5.257 | 5.319 | 4.767 | 4.718 | 4.465 | 4.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2021 | — | — |
AS Management | Management | 2021 | — | — |
VH Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Schultz-Nielsen | Management | 0 companies |
| Anne Schultz-Nielsen | Management | 0 companies |
| Vibeke Hesse Schultz-Nielsen | Management | 0 companies |