| Revenue | DKK -48K | -16% |
| EBITDA | DKK -48K | +16% |
| Net profit | DKK 245K | +577% |
| Total assets | DKK 3,6M | +7% |
| Equity | DKK 3,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 19 | 195 | 114 | -83 | -47 | -64 | -55 | -61 | -56 | -66 | -57 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -194 | 19 | 195 | 114 | -83 | -47 | -64 | -55 | -61 | -56 | -66 | -57 | -48 |
| Depreciation & amort. | -281 | -497 | 308 | -159 | -2 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -475 | -478 | -112 | -44 | -85 | -57 | -64 | -55 | -61 | -56 | -66 | -57 | -48 |
| Net financials | -374 | -129 | -156 | -80 | -18 | 165 | 54 | 122 | 41 | 308 | -635 | 94 | 294 |
| Profit before tax | -850 | -390 | -142 | -103 | -3 | 138 | -10 | 67 | -20 | 252 | -701 | 36 | 245 |
| Tax | -172 | 109 | 63 | 11 | 50 | 15 | 814 | -0 | -0 | 5 | -5 | -0 | -0 |
| Net profit | -678 | -498 | -205 | -114 | -53 | 123 | -824 | 67 | -20 | 247 | -696 | 36 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.628 | 9.059 | 8.348 | 7.714 | 4.742 | 4.858 | 4.016 | 4.068 | 4.044 | 4.084 | 3.382 | 3.403 | 3.643 |
| Equity | 6.278 | 5.586 | 5.282 | 4.869 | 4.715 | 4.837 | 3.910 | 3.871 | 3.744 | 3.880 | 3.071 | 2.993 | 3.120 |
| Long-term debt | 3.044 | 5.633 | 5.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 515 | 307 | 2.845 | 27 | 21 | 106 | 197 | 300 | 199 | 311 | 410 | 522 |
| Total debt | 3.351 | 3.473 | 3.066 | 2.845 | 27 | 21 | 106 | 197 | 300 | 199 | 311 | 410 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
TN Management | Management | 2022 | — | — |
LS | Audit | 1996 | — | — |
HA Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Torsten Nordfjeld | Management | 0 companies |
| Lars Skovgaard-Sørensen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |