| Revenue | DKK -36K | -172% |
| EBITDA | DKK -36K | -172% |
| Net profit | DKK -717K | -232% |
| Total assets | DKK 9,9M | +21% |
| Equity | DKK -1,4M | -107% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -12 | -10 | 50 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -10 | 50 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -414 |
| EBIT | -12 | -12 | -10 | 50 | -450 |
| Net financials | 0 | 0 | 0 | -275 | -470 |
| Profit before tax | -12 | -12 | -10 | -225 | -920 |
| Tax | -0 | -0 | -0 | -9 | -202 |
| Net profit | -12 | -12 | -10 | -216 | -717 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 8.210 | 9.947 |
| Equity | -432 | -444 | -454 | -670 | -1.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 444 | 454 | 8.880 | 11.198 |
| Total debt | 432 | 444 | 454 | 8.880 | 11.198 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Management | Management | 1996 |
| Former (3) | ||
PB Management | Management | 1996 – 1996 |
HM | Audit | 1997 – 2015 |
HA Audit | Audit | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1996 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 10–14.99% | 50–66.65% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hans Munkebo Christiansen | Audit | 0 companies |
| Søren Leth Truelsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Kjeld Winther Henriksen | Board of Directors | 0 companies |