| Revenue | DKK 28K | -85% |
| EBITDA | DKK 66K | +174% |
| Net profit | DKK 64K | +171% |
| Total assets | DKK 103K | -34% |
| Equity | DKK 85K | +321% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.080 | 949 | 184 | 28 |
| Staff expenses | -837 | -906 | -275 | -38 |
| EBITDA | 241 | 43 | -90 | 66 |
| Depreciation & amort. | 29 | -0 | -0 | -0 |
| EBIT | 213 | 43 | -90 | 66 |
| Net financials | -6 | 1 | -0 | 0 |
| Profit before tax | 207 | 44 | -90 | 66 |
| Tax | 56 | 13 | 1 | 2 |
| Net profit | 151 | 31 | -91 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.117 | 378 | 157 | 103 |
| Equity | 800 | 111 | 20 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 266 | 137 | 18 |
| Total debt | 317 | 266 | 137 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
IC Management | Management | 1999 | — | — |
NJ Audit | Audit | 1996 | — | — |
AA Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ICN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Ib Corneliussen Nielsen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Andy Andersen | Management | 0 companies |
| Kent Sand Kirk | Chairman | 0 companies |
| Peter Lykke-Kjeldsen | Chairman | 0 companies |
| Uffe Haagen Olsen | Chairman | 0 companies |
| Henning Georg Kruse | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Svend Aage Rud Pedersen | Board of Directors | 0 companies |
| Hans Ole Andersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Carsten Nørfjand Nygaard | Board of Directors | 0 companies |