Riskpilot← Back to searchSign inGet full accessMUNKEBO CLEMCO A/S
A/SActiveCVR 19202305Smedeløkken 5-7Manufacture of machinery for mining, quarrying and construction · NACE 2892Est. 199628 employees
Revenue 2025
DKK 26,4M
+18% vs 2024
EBITDA margin
37.2%
+40% vs 2024
Equity ratio
65.1%
Financial strength
Net profit 2025
DKK 7M
+42% vs 2024
| Revenue | DKK 26,4M | +18% |
| EBITDA | DKK 9,8M | +40% |
| Net profit | DKK 7M | +42% |
| Total assets | DKK 40,3M | -12% |
| Equity | DKK 26,2M | +36% |
| Employees | 28 | — |
Legal name
MUNKEBO CLEMCO A/S
CVR number
19202305
Legal form
Aktieselskab
NACE code
2892 · Manufacture of machinery for mining, quarrying and construction
Founded
28. marts 1996
Share capital
DKK 830.000
Employees
28 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør og et bestyrelsesmedlem i forening eller af to bestyrelsesmedlemmer i forening.
Company purpose
Selskabets formål er industri og produktion og hermed beslægtet virksomhed.
Address
Smedeløkken 5-7
Phone
+4565974380
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.756 | 15.495 | 13.195 | 11.179 | 11.992 | 13.365 | 10.990 | 13.406 | 12.304 | 11.136 | 13.965 | 17.428 | 22.348 | 26.362 |
| Staff expenses | -11.503 | -11.058 | -11.879 | -12.041 | -12.158 | -12.338 | -11.928 | -12.086 | -12.064 | -11.464 | -11.487 | -12.830 | -15.354 | -16.560 |
| EBITDA | 2.253 | 4.437 | 1.316 | -863 | -165 | 1.027 | -938 | 1.320 | 240 | -328 | 2.478 | 4.599 | 6.995 | 9.801 |
| Depreciation & amort. | -606 | -622 | -930 | -938 | -682 | -631 | -608 | -594 | -637 | -632 | -625 | -608 | -577 | -636 |
| EBIT | 1.648 | 3.815 | 386 | -1.801 | -848 | 396 | -1.546 | 727 | -397 | -960 | 1.853 | 3.991 | 6.417 | 9.165 |
| Net financials | -449 | -280 | -179 | -306 | -193 | -151 | -96 | -93 | -136 | -262 | -229 | 169 | -107 | -184 |
| Profit before tax | 1.199 | 3.536 | 208 | -2.107 | -1.040 | 245 | -1.642 | 633 | -533 | -1.222 | 1.625 | 4.159 | 6.310 | 8.981 |
| Tax | -0 | 810 | -125 | -463 | -226 | 60 | -359 | 141 | -114 | -260 | 362 | 918 | 1.395 | 1.981 |
| Net profit | 1.199 | 2.726 | 332 | -1.644 | -814 | 185 | -1.283 | 492 | -419 | -962 | 1.263 | 3.242 | 4.915 | 7.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.525 | 18.597 | 27.191 | 26.097 | 26.944 | 23.110 | 24.683 | 22.297 | 22.679 | 22.513 | 24.798 | 33.658 | 45.610 | 40.271 |
| Equity | 5.823 | 8.549 | 14.261 | 12.617 | 11.803 | 11.988 | 10.705 | 11.197 | 10.777 | 9.816 | 11.079 | 14.321 | 19.236 | 26.236 |
| Long-term debt | 191 | 102 | 3.034 | 2.740 | 3.260 | 2.856 | 2.448 | 2.030 | 1.599 | 1.154 | 666 | 386 | 3.044 | 2.902 |
| Short-term debt | 8.511 | 9.766 | 8.318 | 9.625 | 10.992 | 7.317 | 10.941 | 8.339 | 9.685 | 11.186 | 12.334 | 17.765 | 22.166 | 10.005 |
| Total debt | 8.703 | 9.868 | 11.352 | 12.365 | 14.253 | 10.174 | 13.389 | 10.369 | 11.284 | 12.340 | 13.000 | 18.151 | 25.210 | 12.907 |
EBITDA margin
37.2%
This company
15.8%
Market median
+135% vs market
20122025
Equity ratio
65.1%
This company
38.2%
Market median
+70% vs market
20122025
Return on equity
26.7%
This company
18.4%
Market median
+45% vs market
20122025
Net profit margin
26.6%
This company
8.1%
Market median
+228% vs market
20122025
Asset turnover
0.65×
This company
1.12×
Market median
-42% vs market
20122025
Debt / equity
0.53×
This company
0.62×
Market median
+15% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FERLOV ApS | Company | 100.0% | 100.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FERLOV ApS
MUNKEBO CLEMCO A/S Board members of MUNKEBO CLEMCO A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørn Assersen | Management | 0 companies |
| Henrik Ferlov | Board of Directors | 0 companies |
| Mark William Cleary | Chairman | 0 companies |
| John J. Douglas Jr | Board of Directors | 0 companies |
| Rene Böttrich | Chairman | 0 companies |
| Thomas James La Mantia | Board of Directors | 0 companies |
| Arnold Sallaberry | Board of Directors | 0 companies |
| Lars Assersen | Board of Directors | 0 companies |
| Poul Erik Assersen | Chairman | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |