| Revenue | DKK -13K | +0% |
| EBITDA | DKK -457K | -3% |
| Net profit | DKK 259K | +359% |
| Total assets | DKK 23,1M | +3% |
| Equity | DKK 17,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -11 | -3 | -4 | -4 | -0 | -4 | -3 | -4 | -7 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -527 | -543 | -556 | -579 | -602 | -622 | -684 | -790 | -438 | -463 | -426 | -445 | -457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -527 | -543 | -556 | -579 | -602 | -622 | -684 | -790 | -438 | -463 | -426 | -445 | -457 |
| Net financials | 840 | 1.144 | 1.156 | 1.624 | 53 | 1.204 | 1.131 | 1.116 | 645 | 1.062 | 908 | 399 | 789 |
| Profit before tax | 313 | 600 | 599 | 1.045 | -548 | 582 | 447 | 325 | 207 | 599 | 483 | -46 | 332 |
| Tax | 78 | 122 | 148 | 162 | -33 | 128 | 98 | 72 | 45 | 394 | 114 | 55 | 73 |
| Net profit | 235 | 478 | 452 | 884 | -516 | 454 | 349 | 254 | 161 | 205 | 369 | -100 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.697 | 14.984 | 15.879 | 16.950 | 16.443 | 17.063 | 18.438 | 20.934 | 22.506 | 21.323 | 21.931 | 22.484 | 23.099 |
| Equity | 14.254 | 14.732 | 14.879 | 15.763 | 15.247 | 15.701 | 16.050 | 16.304 | 16.465 | 16.670 | 17.039 | 16.939 | 17.197 |
| Long-term debt | 435 | 615 | 786 | 971 | 1.013 | 1.226 | 2.281 | 4.551 | 5.988 | 4.277 | 4.403 | 5.039 | 5.396 |
| Short-term debt | 8 | 7 | 7 | 7 | 179 | 132 | 102 | 76 | 49 | 4 | 4 | 4 | 4 |
| Total debt | 443 | 622 | 793 | 978 | 1.192 | 1.357 | 2.383 | 4.627 | 6.037 | 4.281 | 4.407 | 5.043 | 5.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
HB Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET AF 1. MAJ 1916 | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Bonde Jacobsen | Management | 0 companies |
| David Braae Holm | Chairman | 0 companies |
| Martin Bonde Jacobsen | Board of Directors | 0 companies |
| Finn Rønne | Chairman | 0 companies |