| Revenue | DKK 49K | +49% |
| EBITDA | DKK -684K | +2% |
| Net profit | DKK 2,5M | +153% |
| Total assets | DKK 38,4M | +7% |
| Equity | DKK 37,9M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 687 | 749 | 907 | 114 | -158 | -107 | -44 | 305 | 213 | 102 | -84 | 19 | 33 | 49 |
| Staff expenses | -549 | -528 | -537 | -578 | -580 | -663 | -530 | -395 | -663 | -232 | -740 | -733 | -732 | -734 |
| EBITDA | 139 | 220 | 371 | -63 | -738 | -770 | -574 | -90 | -450 | -130 | -824 | -714 | -699 | -684 |
| Depreciation & amort. | -136 | -102 | -0 | 200 | -98 | -112 | -112 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 118 | 371 | -263 | -836 | -882 | -686 | -118 | -450 | -130 | -824 | -714 | -699 | -684 |
| Net financials | 3.477 | 1.242 | 3.048 | 1.834 | 1.259 | 1.916 | 2.023 | 1.389 | 335 | 963 | 1.969 | -3.538 | 2.007 | 3.980 |
| Profit before tax | 3.479 | 1.360 | 3.419 | 1.570 | 344 | 1.002 | 1.533 | 289 | -123 | 832 | 1.139 | -4.260 | 1.300 | 3.238 |
| Tax | 640 | 308 | 822 | 367 | 73 | 180 | 306 | 102 | -26 | 184 | 268 | -895 | 305 | 719 |
| Net profit | 2.839 | 1.052 | 2.597 | 1.204 | 270 | 823 | 1.227 | 187 | -97 | 648 | 872 | -3.364 | 995 | 2.520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.886 | 38.225 | 40.439 | 40.141 | 38.889 | 39.225 | 39.694 | 38.644 | 37.262 | 38.105 | 38.915 | 34.826 | 35.772 | 38.354 |
| Equity | 36.936 | 36.989 | 38.585 | 38.789 | 38.059 | 38.382 | 38.609 | 37.796 | 36.699 | 37.347 | 38.106 | 34.627 | 35.504 | 37.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 973 | 1.552 | 963 | 407 | 427 | 625 | 573 | 314 | 489 | 542 | 199 | 268 | 201 |
| Total debt | 711 | 973 | 1.552 | 963 | 407 | 427 | 625 | 573 | 314 | 489 | 542 | 199 | 268 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Erling Rahbek Christensen | Founder | 0 companies |
| Peder Østergaard | Board of Directors | 0 companies |
| Torben Thrane Jensen | Board of Directors | 0 companies |
| Nicholas Primsø Christensen | Chairman | 0 companies |
| Alexander Primsø Christensen | Board of Directors | 0 companies |
| Sven Aage Pedersen | Board of Directors | 0 companies |