| Revenue | DKK -49K | -131% |
| EBITDA | DKK -553K | -513% |
| Net profit | DKK -578K | -676% |
| Total assets | DKK 392K | -41% |
| Equity | DKK -469K | -528% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 | -18 | -11 | 158 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | -19 | -11 | 134 | -553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -19 | -11 | 134 | -553 |
| Net financials | -11 | -2 | -2 | -12 | -3 |
| Profit before tax | 8 | -20 | -13 | 122 | -556 |
| Tax | 2 | -4 | -3 | 196 | 22 |
| Net profit | 6 | -16 | -10 | -75 | -578 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 479 | 298 | 241 | 668 | 392 |
| Equity | 210 | 194 | 184 | 109 | -469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 104 | 57 | 558 | 860 |
| Total debt | 268 | 104 | 57 | 558 | 860 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NH Founder | Founder | 1996 |
VJ Founder | Founder | 1996 |
JJ Management | Management | 2020 |
| Former (4) | ||
LN Chief Executive Officer | Chief Executive Officer | 2007 – 2016 |
KS Audit | Audit | 1997 – 2007 |
MH Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
PL Audit | Audit | 1996 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 1996 – 2011 | |
| Board of Directors | 1996 – 2009 | |
| Board of Directors | 1999 – 2008 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 1999 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nicolai Balslev Klausen | Chief Executive Officer | 0 companies |
| Kjeld Svensson | Audit | 0 companies |
| Morten Holm Steinbeck | Chief Executive Officer | 0 companies |
| Niels Hansen | Founder | 0 companies |
| Vagn Jakobsen | Founder | 0 companies |
| Jakob Jesper Vigelsø | Management | 0 companies |
| Paul Lawaetz | Audit | 0 companies |
| Flemming Petersen | Board of Directors | 0 companies |
| Birgit Kristine Hansen | Board of Directors | 0 companies |
| Hanne Jakobsen | Board of Directors | 0 companies |
| Jacob Willems | Board of Directors | 0 companies |
| Ann Fauerholm Callesen | Board of Directors | 0 companies |
| Pia Fauerholm Hansen | Board of Directors | 0 companies |
| Carsten Højborg Gjørtsvang | Board of Directors | 0 companies |
| Pernille Fjeldgaard | Board of Directors | 0 companies |