| Revenue | DKK 637K | +18% |
| EBITDA | DKK 55K | +61% |
| Net profit | DKK -178K | -133% |
| Total assets | DKK 15,2M | -4% |
| Equity | DKK 11,8M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 539 | 622 | 565 | 539 | 637 |
| Staff expenses | -0 | -0 | -0 | -444 | -583 |
| EBITDA | 539 | 622 | 565 | 34 | 55 |
| Depreciation & amort. | -185 | -171 | -180 | -206 | -216 |
| EBIT | 354 | 452 | 385 | -172 | -161 |
| Net financials | 193 | -130 | -106 | 863 | -65 |
| Profit before tax | 547 | 322 | 279 | 691 | -227 |
| Tax | 53 | 76 | 61 | 153 | -49 |
| Net profit | 494 | 246 | 218 | 539 | -178 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.218 | 17.709 | 17.574 | 15.815 | 15.225 |
| Equity | 11.238 | 11.427 | 11.586 | 12.063 | 11.817 |
| Long-term debt | 4.705 | 4.544 | 4.381 | 2.112 | 2.022 |
| Short-term debt | 707 | 1.194 | 1.089 | 1.114 | 908 |
| Total debt | 5.412 | 5.738 | 5.470 | 3.226 | 2.930 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KL Founder | Founder | 1996 |
JJ Founder | Founder | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Board of Directors | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Levsen Limbrecht | Founder | 0 companies |
| John Jakobsen | Founder | 0 companies |
| Christian Limbrecht Mogensen | Board of Directors | 0 companies |
| Simon Limbrecht Mogensen | Board of Directors | 0 companies |