| Revenue | DKK 13,6M | +24% |
| EBITDA | DKK 4,2M | +82% |
| Net profit | DKK 2,9M | +90% |
| Total assets | DKK 12,3M | +40% |
| Equity | DKK 5,6M | +45% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.748 | 6.191 | 7.732 | 8.057 | 7.124 | 7.114 | 8.696 | 8.431 | 7.475 | 7.864 | 7.644 | 9.298 | 10.936 | 13.553 |
| Staff expenses | -5.616 | -5.791 | -6.506 | -8.020 | -6.808 | -6.458 | -7.338 | -7.633 | -6.583 | -6.832 | -6.899 | -7.900 | -8.601 | -9.315 |
| EBITDA | 133 | 400 | 1.226 | 37 | 316 | 655 | 1.358 | 799 | 891 | 1.031 | 744 | 1.397 | 2.335 | 4.239 |
| Depreciation & amort. | -36 | -41 | -63 | -128 | -207 | -133 | -325 | -431 | -397 | -354 | -338 | -357 | -284 | -373 |
| EBIT | 96 | 358 | 1.163 | -91 | 109 | 522 | 1.033 | 368 | 495 | 677 | 406 | 1.041 | 2.051 | 3.866 |
| Net financials | -54 | -62 | -38 | -45 | -67 | -69 | -65 | -83 | -63 | -33 | -92 | -74 | -70 | -93 |
| Profit before tax | 43 | 296 | 1.125 | -136 | 42 | 453 | 968 | 285 | 432 | 644 | 314 | 967 | 1.981 | 3.772 |
| Tax | 9 | 85 | 273 | -40 | 13 | 101 | 215 | 77 | 96 | 144 | 71 | 213 | 437 | 831 |
| Net profit | 34 | 211 | 852 | -96 | 29 | 353 | 753 | 208 | 336 | 500 | 243 | 753 | 1.544 | 2.941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.307 | 3.849 | 7.316 | 5.011 | 6.292 | 5.179 | 7.010 | 8.215 | 8.644 | 7.925 | 6.027 | 6.667 | 8.808 | 12.296 |
| Equity | 654 | 866 | 2.118 | 2.022 | 2.051 | 2.404 | 2.657 | 2.364 | 2.500 | 2.600 | 2.443 | 2.996 | 3.840 | 5.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 614 | 521 | 873 | 957 | 1.237 | 1.299 | 1.022 | 890 | 1.475 | 1.229 |
| Short-term debt | 2.653 | 2.947 | 4.888 | 2.851 | 3.485 | 2.034 | 3.300 | 4.635 | 4.734 | 3.863 | 2.328 | 2.506 | 3.138 | 4.809 |
| Total debt | 2.653 | 2.947 | 4.888 | 2.851 | 4.099 | 2.554 | 4.173 | 5.592 | 5.971 | 5.162 | 3.350 | 3.396 | 4.614 | 6.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Founder | Founder | 1996 | — | — |
CB Management | Management | 1996 | — | — |
MH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET CBS BYG ApS | Company | 50.0% | 50.0% | 2014 |
MH LØGSTØR ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Veggerby Pedersen | Founder | 0 companies |
| Claus Bernt Sørensen | Management | 0 companies |
| Martin Hedegaard | Management | 0 companies |