| Revenue | DKK 1,2M | -6% |
| EBITDA | DKK 182K | -20% |
| Net profit | DKK 142K | -17% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 774K | -1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.032 | 1.243 | 1.409 | 1.235 | 1.164 |
| Staff expenses | -819 | -909 | -986 | -1.005 | -982 |
| EBITDA | 213 | 334 | 422 | 226 | 182 |
| Depreciation & amort. | -21 | -18 | -14 | -12 | -22 |
| EBIT | 192 | 316 | 408 | 215 | 159 |
| Net financials | 4 | 18 | 11 | 6 | 26 |
| Profit before tax | 196 | 334 | 419 | 220 | 186 |
| Tax | 39 | 74 | 93 | 48 | 43 |
| Net profit | 157 | 260 | 326 | 172 | 142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.212 | 1.287 | 1.391 | 1.271 | 1.302 |
| Equity | 824 | 884 | 910 | 781 | 774 |
| Long-term debt | 41 | 70 | 92 | 47 | 43 |
| Short-term debt | 347 | 334 | 390 | 443 | 485 |
| Total debt | 388 | 404 | 481 | 490 | 528 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AL Management | Management | 2002 |
ML Founder | Founder | 1996 |
BG Founder | Founder | 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Larsen | Management | 0 companies |
| Morten Lemgaard | Founder | 0 companies |
| Bjarni Gudbjartur Jørgensen | Founder | 0 companies |