| Revenue | DKK 363K | -29% |
| EBITDA | DKK 363K | -29% |
| Net profit | DKK 172K | -51% |
| Total assets | DKK 2,2M | +13% |
| Equity | DKK 1,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.640 | -40 | 161 | 135 | 490 | 75 | 511 | 363 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.640 | -40 | 161 | 135 | 490 | 75 | 511 | 363 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.640 | -40 | 161 | 135 | 490 | 75 | 511 | 363 |
| Net financials | -39 | -9 | -33 | -62 | 12 | -49 | -62 | -143 |
| Profit before tax | -1.679 | -49 | 128 | 73 | 502 | 27 | 449 | 220 |
| Tax | -403 | -12 | 7 | 16 | -154 | 6 | 99 | 48 |
| Net profit | -1.276 | -37 | 121 | 56 | 656 | 21 | 350 | 172 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 678 | 535 | 2.207 | 1.578 | 3.290 | 1.401 | 1.922 | 2.164 |
| Equity | -1.971 | 376 | 497 | 553 | 1.209 | 1.230 | 1.579 | 1.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.649 | 159 | 1.710 | 1.025 | 2.081 | 172 | 342 | 413 |
| Total debt | 2.649 | 159 | 1.710 | 1.025 | 2.081 | 172 | 342 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 1996 | — | — |
EK Management | Management | 2003 | — | — |
JS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STÆHR HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
SPICAS KOMMUNIKATION ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Werner | Management | 0 companies |
| Erik Kragh-Pedersen | Management | 0 companies |
| Jacob Stæhr | Management | 0 companies |
| Flemming Andersen | Chairman | 0 companies |
| Øyvin Østrup Rasmussen | Board of Directors | 0 companies |
| Bjarne Stæhr | Chairman | 0 companies |
| Søren Flemming Larsen | Board of Directors | 0 companies |
| Janus Doré Pagh | Board of Directors | 0 companies |
| Thomas Lüscher | Board of Directors | 0 companies |