| Revenue | DKK -20K | +5% |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK 197K | -27% |
| Total assets | DKK 5,6M | +3% |
| Equity | DKK 5,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 24 | -33 | -21 | — | -21 | -21 | -20 | -21 | -54 | -60 | -20 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 24 | -33 | -21 | -20 | -21 | -21 | -20 | -21 | -54 | -60 | -20 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 24 | -33 | -21 | -20 | -21 | -21 | -20 | -21 | -54 | -60 | -20 | -19 | -20 |
| Net financials | -1.016 | -132 | 609 | 767 | -537 | -6 | 637 | -265 | 238 | 237 | -98 | 237 | 336 | 243 |
| Profit before tax | -848 | -38 | 576 | 746 | -558 | -27 | 617 | -284 | 217 | 183 | -157 | 217 | 318 | 223 |
| Tax | -19 | -26 | 57 | 23 | 24 | 24 | 22 | 16 | 23 | 34 | -0 | -45 | 46 | 26 |
| Net profit | -829 | -12 | 519 | 722 | -581 | -51 | 594 | -301 | 193 | 150 | -157 | 262 | 272 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.402 | 5.356 | 5.298 | 5.952 | 5.209 | 5.042 | 5.551 | 5.020 | 5.132 | 5.182 | 4.987 | 5.205 | 5.379 | 5.562 |
| Equity | 4.876 | 4.792 | 5.214 | 5.838 | 5.157 | 5.004 | 5.389 | 4.988 | 5.074 | 5.113 | 4.842 | 4.990 | 5.143 | 5.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | -525 | -564 | 83 | 114 | 52 | 37 | 161 | 31 | 58 | 70 | 144 | 216 | 236 | 340 |
| Total debt | -525 | -564 | 83 | 114 | 52 | 37 | 161 | 31 | 58 | 70 | 144 | 216 | 236 | 343 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|