| Revenue | DKK -19K | -28% |
| EBITDA | DKK -19K | +28% |
| Net profit | DKK -18K | -101% |
| Total assets | DKK 127K | +1% |
| Equity | DKK 88K | +25% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -19 | -15 | -26 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -19 | -1.068 | -26 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -19 | -1.068 | -26 | -19 |
| Net financials | 1.429 | -206 | -7.202 | 2.785 | -1 |
| Profit before tax | 1.404 | -225 | -8.270 | 2.763 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.404 | -225 | -8.270 | 2.763 | -18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.471 | 8.252 | 0 | 126 | 127 |
| Equity | 5.802 | 5.577 | -2.693 | 70 | 88 |
| Long-term debt | 0 | 0 | 0 | 26 | 37 |
| Short-term debt | 2.668 | 2.675 | 2.693 | 30 | 2 |
| Total debt | 2.668 | 2.675 | 2.693 | 56 | 39 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MV Founder | Founder | 1996 |
KM Founder | Founder | 1996 |
HL Founder | Founder | 1996 |
NP Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (1) | ||
JK Management | Management | 1996 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Verner Østerby | Founder | 0 companies |
| Kim Michael Hansen | Founder | 0 companies |
| Henrik Laursen | Founder | 0 companies |
| Niels Peter Dahl | Chief Executive Officer | 0 companies |
| Jørgen Krabbe | Management | 0 companies |
| Niels Dahl-Sørensen | Board of Directors | 0 companies |
| Helle Louise Holst Schou | Board of Directors | 0 companies |
| Christian Ejner Holme | Board of Directors | 0 companies |
| Søren Thrane | Board of Directors | 0 companies |
| Inge Fahlmann Dahl-Sørensen | Board of Directors | 0 companies |
| Sarah Kalmar Voigt Dyrnits | Board of Directors | 0 companies |
| Mogens Røstbjærg | Board of Directors | 0 companies |
| Steen Valter Olsen | Board of Directors | 0 companies |