| Revenue | DKK 1,2M | +1295% |
| EBITDA | DKK 1,4M | +1623% |
| Net profit | DKK 985K | +490% |
| Total assets | DKK 1,1M | -96% |
| Equity | DKK 688K | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.380 | 1.417 | 1.454 | 1.222 | -480 | -267 | 31 | 1.240 | 998 | 863 | 83 | 1.151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.043 | -212 | 1.117 | 27 | -551 | -241 | 1.021 | 1.247 | 918 | 6.061 | 83 | 1.422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.043 | -212 | 1.117 | 27 | -551 | -241 | 1.021 | 1.247 | 918 | 6.061 | 83 | 1.422 |
| Net financials | -723 | -676 | -95 | -503 | -420 | -395 | -388 | -324 | -324 | -290 | -335 | -437 |
| Profit before tax | 359 | -888 | 1.022 | -476 | -971 | -635 | 633 | 923 | 594 | 5.771 | -252 | 985 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 359 | -888 | 979 | -476 | -971 | -635 | 633 | 923 | 594 | 5.771 | -252 | 985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.953 | 19.942 | 20.121 | 19.061 | 18.967 | 19.124 | 19.901 | 19.842 | 19.907 | 25.038 | 25.209 | 1.057 |
| Equity | 7.104 | 7.117 | 8.997 | 8.522 | 8.451 | 9.166 | 10.708 | 11.630 | 12.224 | 17.995 | 17.743 | 688 |
| Long-term debt | 4.950 | 4.952 | 9.730 | 9.236 | 8.753 | 8.243 | 7.753 | 7.259 | 6.770 | 6.276 | 5.785 | 298 |
| Short-term debt | 7.899 | 7.872 | 1.394 | 1.303 | 1.763 | 1.716 | 1.440 | 952 | 913 | 767 | 1.682 | 71 |
| Total debt | 12.848 | 12.824 | 11.124 | 10.539 | 10.516 | 9.959 | 9.193 | 8.211 | 7.683 | 7.043 | 7.467 | 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1994 | — | — | |
U Stakeholder | Stakeholder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 1991 | |
K/S MIJDRECHT | Company | 10.0% | 10.0% | 2009 |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 10.0% | 10.0% | 1991 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Hans Otto Sørensen | Audit | 0 companies |
| Ukendt | Stakeholder | 0 companies |
| Jørn Rohde Nielsen | Board of Directors | 0 companies |