| Revenue | DKK 3,1M | -1% |
| EBITDA | DKK 1,4M | -5% |
| Net profit | DKK 1M | -5% |
| Total assets | DKK 5,9M | +35% |
| Equity | DKK 3,7M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.502 | 1.305 | 1.273 | 1.160 | 1.096 | 964 | 881 | 1.731 | 1.812 | 2.206 | 2.880 | 2.936 | 3.141 | 3.124 |
| Staff expenses | -752 | -759 | -589 | -434 | -530 | -521 | -499 | -778 | -1.392 | -1.318 | -1.424 | -1.497 | -1.695 | -1.747 |
| EBITDA | 749 | 528 | 685 | 726 | 565 | 443 | 382 | 953 | 421 | 888 | 1.455 | 1.439 | 1.446 | 1.377 |
| Depreciation & amort. | 47 | -41 | -69 | -45 | -45 | -34 | -141 | -49 | -49 | -55 | -68 | -89 | -83 | -84 |
| EBIT | 702 | 488 | 615 | 681 | 520 | 409 | 241 | 903 | 371 | 834 | 1.387 | 1.350 | 1.364 | 1.293 |
| Net financials | 5 | 6 | -0 | -7 | -0 | -3 | -9 | -0 | 1 | 17 | 19 | 5 | 1 | 10 |
| Profit before tax | 708 | 494 | 615 | 674 | 519 | 406 | 231 | 903 | 372 | 851 | 1.407 | 1.355 | 1.364 | 1.303 |
| Tax | 178 | 123 | 169 | 158 | 118 | 93 | 55 | 209 | 83 | 197 | 310 | 301 | 301 | 289 |
| Net profit | 530 | 371 | 446 | 516 | 401 | 313 | 176 | 694 | 289 | 654 | 1.097 | 1.054 | 1.063 | 1.014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.144 | 1.719 | 1.902 | 1.554 | 1.558 | 1.783 | 1.797 | 2.608 | 2.981 | 3.261 | 4.710 | 4.504 | 4.336 | 5.872 |
| Equity | 950 | 821 | 339 | 753 | 1.155 | 1.365 | 1.141 | 1.527 | 1.816 | 2.470 | 3.567 | 3.621 | 3.684 | 3.697 |
| Long-term debt | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.176 | 884 | 1.538 | 475 | 388 | 399 | 643 | 1.072 | 1.161 | 791 | 1.126 | 872 | 648 | 2.165 |
| Total debt | 1.176 | 884 | 1.538 | 781 | 388 | 399 | 643 | 1.072 | 1.161 | 791 | 1.126 | 872 | 648 | 2.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
MB Management | Management | 2015 | — | — |
PR Audit | Audit | 1996 | — | — |
PB Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DecoDemp Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Maj-Britt Andersen | Management | 0 companies |
| Mikael Bach Guldbrand | Management | 0 companies |
| Preben Rosendal | Audit | 0 companies |
| Peter Bach Andersen | Founder | 0 companies |