| Revenue | DKK 1,1M | +24% |
| EBITDA | DKK 1,1M | +26% |
| Net profit | DKK 343K | +133% |
| Total assets | DKK 20,4M | +0% |
| Equity | DKK 10,4M | +3% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.484 | 13.746 | 15.479 | 896 | 1.110 |
| Staff expenses | -10.727 | -11.228 | -8.682 | -12 | -0 |
| EBITDA | 2.436 | 1.363 | 6.797 | 884 | 1.110 |
| Depreciation & amort. | -0 | -0 | -592 | -579 | -451 |
| EBIT | 2.436 | 1.363 | 6.206 | 305 | 659 |
| Net financials | -290 | -342 | -443 | -117 | -218 |
| Profit before tax | 2.146 | 1.021 | 5.763 | 189 | 441 |
| Tax | 484 | 227 | 1.272 | 41 | 98 |
| Net profit | 1.662 | 794 | 4.491 | 147 | 343 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.394 | 32.425 | 29.925 | 20.381 | 20.366 |
| Equity | 9.709 | 9.903 | 13.894 | 10.041 | 10.384 |
| Long-term debt | 5.387 | 5.037 | 3.743 | 7.068 | 6.463 |
| Short-term debt | 14.171 | 16.249 | 10.651 | 2.199 | 2.410 |
| Total debt | 19.558 | 21.287 | 14.394 | 9.267 | 8.872 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ER Management | Management | 2023 |
AN Founder | Founder | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2004 – 2023 | |
| Board of Directors | 1996 – 2004 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rasmussen | Management | 0 companies |
| Allan Nielsen | Founder | 0 companies |
| Christian Rasmussen | Board of Directors | 0 companies |
| Keld Christiansen | Board of Directors | 0 companies |
| Mattias Hasselbalch-Holm Andersen | Board of Directors | 0 companies |
| Henrik Dalskov | Board of Directors | 0 companies |
| Dorrit Rejnhard Nielsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Lone Erdmann | Board of Directors | 0 companies |
| Malene Mai Hasselbalch-Holm | Board of Directors | 0 companies |