| Revenue | DKK -19K | -20% |
| EBITDA | DKK -19K | +20% |
| Net profit | DKK -348K | -2% |
| Total assets | DKK 22,1M | +0% |
| Equity | DKK -26,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -93 | -54 | -26 | -109 | -234 | -108 | -149 | -61 | -32 | -24 | -24 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.539 | -93 | -54 | -26 | -109 | -234 | -108 | -149 | -61 | -32 | -24 | -24 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.539 | -93 | -54 | -26 | -109 | -234 | -108 | -149 | -61 | -32 | -24 | -24 | -19 |
| Net financials | -4.963 | 17.043 | -35.971 | 2.236 | -28.045 | -17.479 | -15.352 | -14.539 | -16.490 | -1.331 | -92 | -454 | -350 |
| Profit before tax | -3.423 | 16.950 | -36.025 | 2.210 | -28.153 | -17.712 | -15.460 | -14.688 | -16.552 | -1.363 | -116 | -478 | -369 |
| Tax | 780 | -401 | 765 | 329 | -70 | -425 | 67 | -7 | -1.183 | -44 | -7 | -137 | -22 |
| Net profit | -4.204 | 17.351 | -36.790 | 1.881 | -28.083 | -17.288 | -15.527 | -14.681 | -15.369 | -1.318 | -110 | -341 | -348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106.159 | 122.937 | 117.568 | 119.058 | 102.603 | 80.159 | 71.270 | 53.393 | 43.043 | 21.790 | 21.911 | 22.109 | 22.053 |
| Equity | 64.239 | 78.289 | 41.499 | 44.675 | 16.753 | 1.433 | 5.370 | -8.565 | -23.934 | -25.253 | -25.362 | -25.703 | -26.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34.898 | 43.939 | 45.815 | 47.490 | 39.995 | 39.186 | 65.899 | 61.958 | 66.977 | 47.043 | 47.273 | 47.813 | 48.104 |
| Total debt | 34.898 | 43.939 | 45.815 | 47.490 | 39.995 | 39.186 | 65.899 | 61.958 | 66.977 | 47.043 | 47.273 | 47.813 | 48.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Management | Management | 2021 | — | — |
EE | Founder | 1996 | — | — |
TL Unofficial title | Unofficial title | 2026 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER ESKELUND LERCHE-SIMONSEN ApS | Company | 33.3% | 33.3% | 2013 |
GITTE ESKELUND LERCHE-SIMONSEN ApS | Company | 33.3% | 33.3% | 2013 |
BETTY & ERLING LERCHE-SIMONSEN ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Eskelund Lerche-Simonsen | Management | 0 companies |
| Erling Eskelund Lerche-Simonsen | Founder | 0 companies |
| Thomas Lund Christiansen | Unofficial title | 0 companies |
| Morten Jørgensen | Chief Executive Officer | 0 companies |
| Jørgen Kristian Hedeager Nielsen | Board of Directors | 0 companies |
| Knud Hallas Beer | Chairman | 0 companies |
| Peter Juul Kristensen | Chairman | 0 companies |
| Erik Munk Poulsen | Board of Directors | 0 companies |
| Niels Jørgen Lodahl | Deputy Chairman | 0 companies |
| Carsten Lund Thomsen | Board of Directors | 0 companies |
| Peter Eskelund Lerche-Simonsen | Board of Directors | 0 companies |
| Anker Stensig Andersen | Chairman | 0 companies |
| Michael Zøhner-Pedersen | Deputy Chairman | 0 companies |